| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
80.13 M |
72.22 M |
66.73 M |
41.90 M |
6.04 M |
| Depreciation & Depletion |
77.58 M |
70.19 M |
64.73 M |
39.95 M |
5.80 M |
| Amortization of Intangible Assets |
2.55 M |
2.03 M |
2.00 M |
1.95 M |
240,000.00 |
| Deferred Income Taxes and Investment Tax credity |
9.72 M |
10.15 M |
9.74 M |
8.86 M |
5.84 M |
| Deferred Income Taxes |
9.72 M |
10.15 M |
9.74 M |
8.86 M |
5.84 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
3.20 M |
1.89 M |
2.02 M |
2.19 M |
30.81 M |
| Funds from Operations |
65.79 M |
58.62 M |
60.20 M |
46.66 M |
6.95 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
1.22 M |
4.25 M |
4.37 M |
2.19 M |
2.46 M |
| Incline (Decline) in Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-7,000.00 |
6.66 M |
5.73 M |
5.42 M |
-1.98 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
1.23 M |
-2.41 M |
-1.36 M |
-3.23 M |
4.44 M |
| Net Cash Flow/Operating Activities |
67.01 M |
62.87 M |
64.57 M |
48.85 M |
9.42 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
3.49 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
19.00 M |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
114.17 M |
0.00 |
0.00 |
| Disposal of Fixed Assets |
56.87 M |
17.94 M |
42,000.00 |
6.20 M |
0.00 |
| Other Uses - Investing |
-1.05 M |
1.69 M |
-6.51 M |
4.25 M |
24,000.00 |
| Other Sources - Investing |
1.45 M |
0.00 |
6.51 M |
500,000.00 |
583,000.00 |
| Net Cash Flow - Investing |
-27.18 M |
153.58 M |
248.05 M |
392.69 M |
229.08 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
2.98 M |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
-2.40 M |
378.75 M |
424.99 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
67.14 M |
208.45 M |
531.00 M |
232.46 M |
270.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
116.83 M |
60.16 M |
354.65 M |
43.18 M |
439.47 M |
| Cash Dividends Paid Total |
41.62 M |
66.82 M |
66.62 M |
44.53 M |
0.00 |
| Common Dividends (Cash) |
41.62 M |
66.82 M |
66.62 M |
44.53 M |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
108,000.00 |
| Other Uses - Financing |
-3.66 M |
-5.98 M |
-6.02 M |
-7.04 M |
-9.33 M |
| Net Cash Flow - Financing |
-94.96 M |
75.50 M |
104.30 M |
516.46 M |
246.08 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |