| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.03 B |
1.04 B |
978.42 M |
1.19 B |
1.20 B |
| Depreciation & Depletion |
1.03 B |
1.04 B |
978.42 M |
1.19 B |
1.20 B |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
9.56 B |
19.52 B |
17.65 B |
13.97 B |
13.19 B |
| Deferred Income Taxes |
9.56 B |
19.52 B |
17.65 B |
13.97 B |
13.19 B |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
-67.10 B |
-6.20 B |
9.99 B |
13.84 B |
8.77 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
-23.55 B |
4.21 B |
8.39 B |
11.45 B |
9.07 B |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
-90.65 B |
-1.99 B |
18.38 B |
25.29 B |
17.84 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Net Assets from Acquisitions |
1.40 B |
1.96 B |
0.00 |
1.23 B |
2.03 B |
| Incline (Decline) in Inventories |
662.30 M |
0.00 |
191.56 B |
167.73 B |
51.56 B |
| Decrease in Investments |
545.64 B |
201.30 B |
1.38 B |
0.00 |
568.92 M |
| Disposal of Fixed Assets |
1.63 B |
854.19 M |
3.62 B |
2.81 B |
1.60 B |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-366.39 B |
-187.86 B |
72.08 B |
135.08 B |
50.23 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
22.10 B |
0.00 |
803,300.00 |
1.60 M |
1.62 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
2.32 B |
2.91 B |
1.93 B |
4.05 B |
5.10 B |
| Long Term Borrowings |
95.89 B |
92.94 B |
78.46 B |
61.03 B |
41.44 B |
| Incline or Decline in Short Term Borrowings |
-205.51 B |
-227.22 B |
53.32 B |
57.30 B |
12.13 B |
| Reduction in Long Term Debt |
86.41 B |
52.31 B |
47.99 B |
24.36 B |
20.00 B |
| Cash Dividends Paid Total |
0.00 |
3.58 B |
2.58 B |
2.48 B |
2.27 B |
| Common Dividends (Cash) |
0.00 |
3.58 B |
2.58 B |
2.48 B |
2.27 B |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.55 B |
28.30 B |
14.66 B |
19.83 B |
17.37 B |
| Other Uses - Financing |
-36.75 B |
27.79 B |
13.29 B |
19.37 B |
17.10 B |
| Net Cash Flow - Financing |
-210.68 B |
-164.71 B |
91.59 B |
108.93 B |
44.36 B |
| Effect of Exchange rate on Cash |
-36.63 B |
-10.25 B |
-1.70 B |
4.01 B |
-851.35 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |