| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
11.08 M |
10.73 M |
9.00 M |
8.54 M |
5.80 M |
| Depreciation & Depletion |
11.08 M |
10.73 M |
9.00 M |
8.54 M |
5.80 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
241.83 M |
128.17 M |
90.64 M |
105.61 M |
67.57 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-47.69 M |
-17.24 M |
25.00 M |
56.02 M |
5.77 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
194.14 M |
110.92 M |
115.63 M |
161.63 M |
73.34 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
169.15 M |
137.56 M |
7.30 M |
0.00 |
| Incline (Decline) in Inventories |
2.21 B |
2.44 B |
1.65 B |
529.11 M |
1.51 B |
| Decrease in Investments |
1.60 B |
3.07 B |
865.88 M |
591.31 M |
1.67 B |
| Disposal of Fixed Assets |
12.42 M |
34.30 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
333,000.00 |
-1.42 M |
-495,000.00 |
4.99 M |
5.32 M |
| Other Sources - Investing |
0.00 |
1.42 M |
495,000.00 |
201,000.00 |
0.00 |
| Net Cash Flow - Investing |
1.72 B |
913.64 M |
1.44 B |
1.36 B |
575.36 M |
| Proceeds from Stock Options |
1.46 M |
10.57 M |
4.37 M |
3.86 M |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
550.65 M |
0.00 |
0.00 |
0.00 |
5.82 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
582.13 M |
663.06 M |
333.39 M |
306.52 M |
70.00 M |
| Incline or Decline in Short Term Borrowings |
-235.32 M |
-35.68 M |
802.44 M |
156.21 M |
-167.82 M |
| Reduction in Long Term Debt |
261.71 M |
70.41 M |
50.17 M |
47.92 M |
0.00 |
| Cash Dividends Paid Total |
22.22 M |
12.21 M |
10.85 M |
8.70 M |
6.78 M |
| Common Dividends (Cash) |
16.41 M |
12.21 M |
10.85 M |
8.70 M |
6.78 M |
| Preferred Dividends (Cash) |
5.81 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.58 M |
5.12 M |
2.01 M |
0.00 |
0.00 |
| Other Uses - Financing |
1.58 M |
5.12 M |
2.01 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
1.79 B |
793.73 M |
1.47 B |
1.20 B |
633.60 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |