| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.39 B |
1.32 B |
1.24 B |
1.18 B |
1.11 B |
| Depreciation & Depletion |
1.39 B |
1.32 B |
1.24 B |
1.18 B |
1.11 B |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
48.00 M |
-259.00 M |
-212.00 M |
-77.00 M |
87.00 M |
| Funds from Operations |
4.32 B |
3.25 B |
2.87 B |
2.44 B |
2.16 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-250.00 M |
28.00 M |
14.00 M |
151.00 M |
96.00 M |
| Incline (Decline) in Receivables |
38.00 M |
47.00 M |
68.00 M |
-201.00 M |
-40.00 M |
| Incline (Decline) in Inventories |
3.00 M |
-58.00 M |
-64.00 M |
-22.00 M |
-42.00 M |
| Incline (Decline) in Accounts Payable |
-342.00 M |
30.00 M |
-102.00 M |
224.00 M |
100.00 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
51.00 M |
9.00 M |
112.00 M |
150.00 M |
78.00 M |
| Net Cash Flow/Operating Activities |
4.07 B |
3.28 B |
2.88 B |
2.60 B |
2.26 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
93.00 M |
122.00 M |
133.00 M |
185.00 M |
145.00 M |
| Other Uses - Investing |
77.00 M |
52.00 M |
-67.00 M |
63.00 M |
1.00 M |
| Other Sources - Investing |
388.00 M |
621.00 M |
603.00 M |
19.00 M |
746.00 M |
| Net Cash Flow - Investing |
2.76 B |
2.43 B |
2.04 B |
2.05 B |
1.73 B |
| Proceeds from Stock Options |
83.00 M |
0.00 |
0.00 |
0.00 |
102.00 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.64 B |
1.38 B |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
2.26 B |
1.58 B |
0.00 |
0.00 |
745.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
1.21 B |
792.00 M |
657.00 M |
699.00 M |
588.00 M |
| Cash Dividends Paid Total |
481.00 M |
364.00 M |
322.00 M |
314.00 M |
310.00 M |
| Common Dividends (Cash) |
481.00 M |
364.00 M |
322.00 M |
314.00 M |
310.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
54.00 M |
150.00 M |
195.00 M |
262.00 M |
80.00 M |
| Other Uses - Financing |
51.00 M |
150.00 M |
195.00 M |
261.00 M |
78.00 M |
| Net Cash Flow - Financing |
-935.00 M |
-800.00 M |
-784.00 M |
-752.00 M |
-75.00 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |