| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
907,000.00 |
831,000.00 |
838,000.00 |
667,000.00 |
647,084.00 |
| Depreciation & Depletion |
907,000.00 |
831,000.00 |
838,000.00 |
667,000.00 |
647,084.00 |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
11.36 M |
9.37 M |
— |
— |
— |
| Deferred Income Taxes |
11.36 M |
9.37 M |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
11.04 M |
7.18 M |
6.76 M |
11.41 M |
7.00 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-288,000.00 |
2.40 M |
-232,000.00 |
-2.85 M |
1.10 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
10.76 M |
9.59 M |
6.53 M |
8.56 M |
8.09 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
92,000.00 |
55,000.00 |
100,000.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
233.96 M |
92.17 M |
50.45 M |
125.51 M |
60.61 M |
| Decrease in Investments |
124.02 M |
83.39 M |
84.40 M |
46.80 M |
104.29 M |
| Disposal of Fixed Assets |
655,000.00 |
576,000.00 |
0.00 |
16,000.00 |
70,500.00 |
| Other Uses - Investing |
20.04 M |
1.01 M |
-1.85 M |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
21,000.00 |
1.85 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
178.59 M |
75.20 M |
93.07 M |
143.77 M |
29.77 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
90.29 M |
0.00 |
74.82 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
7.20 M |
8.79 M |
4.40 M |
6.41 M |
0.00 |
| Long Term Borrowings |
85.00 M |
30.00 M |
133.00 M |
148.36 M |
22.50 M |
| Incline or Decline in Short Term Borrowings |
52.32 M |
-47.71 M |
1.99 M |
4.12 M |
8.10 M |
| Reduction in Long Term Debt |
22.80 M |
40.82 M |
65.07 M |
133.18 M |
20.63 M |
| Cash Dividends Paid Total |
4.44 M |
1.76 M |
1.46 M |
0.00 |
0.00 |
| Common Dividends (Cash) |
4.44 M |
1.76 M |
1.46 M |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
311,000.00 |
235,000.00 |
174,000.00 |
13,701.00 |
309.00 |
| Other Uses - Financing |
285,000.00 |
235,000.00 |
-8,000.00 |
174,000.00 |
-136,199.00 |
| Net Cash Flow - Financing |
167.15 M |
54.45 M |
96.12 M |
127.82 M |
28.76 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |