| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.19 B |
1.42 B |
1.70 B |
1.42 B |
1.19 B |
| Depreciation & Depletion |
1.15 B |
1.36 B |
1.60 B |
1.37 B |
1.14 B |
| Amortization of Intangible Assets |
42.16 M |
56.19 M |
101.86 M |
47.62 M |
47.43 M |
| Deferred Income Taxes and Investment Tax credity |
298,099.44 |
406,356.60 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
298,099.44 |
406,356.60 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-272.75 M |
-838.83 M |
-402.21 M |
-326.99 M |
-132.25 M |
| Funds from Operations |
1.49 B |
1.62 B |
1.52 B |
2.05 B |
1.46 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-45.23 M |
5.56 M |
-112.13 M |
174.19 M |
-20.78 M |
| Incline (Decline) in Receivables |
-11.03 M |
27.10 M |
-59.40 M |
33.49 M |
-122.94 M |
| Incline (Decline) in Inventories |
-41.28 M |
-38.82 M |
533,906.88 |
-85.24 M |
-38.73 M |
| Incline (Decline) in Accounts Payable |
11.53 M |
-4.15 M |
-15.59 M |
76.33 M |
57.37 M |
| Incline (Decline) in Income Taxes Payable |
2.89 M |
-3.28 M |
1.06 M |
-5.50 M |
-1.87 M |
| Incline (Decline) in Other Accruals |
17.71 M |
15.77 M |
-21.49 M |
114.72 M |
33.82 M |
| Incline (Decline) in Other Assets or Liabilties |
-25.05 M |
8.94 M |
-17.24 M |
40.39 M |
51.58 M |
| Net Cash Flow/Operating Activities |
1.44 B |
1.63 B |
1.40 B |
2.22 B |
1.44 B |
| Additions to Other Assets |
38.25 M |
33.69 M |
42.78 M |
29.45 M |
19.66 M |
| Net Assets from Acquisitions |
0.00 |
0.00 |
205.04 M |
121.31 M |
0.00 |
| Incline (Decline) in Inventories |
221.35 M |
350.02 M |
177.81 M |
184.47 M |
286.62 M |
| Decrease in Investments |
402.96 M |
880.86 M |
518.38 M |
248.38 M |
342.38 M |
| Disposal of Fixed Assets |
53.36 M |
18.08 M |
95.84 M |
21.62 M |
24.47 M |
| Other Uses - Investing |
-1.34 M |
644,668.08 |
-83.74 M |
-88.12 M |
-81.25 M |
| Other Sources - Investing |
1.34 M |
0.00 |
100.46 M |
88.12 M |
81.25 M |
| Net Cash Flow - Investing |
664.22 M |
507.87 M |
211.23 M |
2.50 B |
701.73 M |
| Proceeds from Stock Options |
6.90 M |
53.08 M |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
56.86 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.64 B |
839.33 M |
508.89 M |
173.29 M |
65.85 M |
| Long Term Borrowings |
0.00 |
0.00 |
387.71 M |
694.35 M |
866.48 M |
| Incline or Decline in Short Term Borrowings |
426,580.00 |
6.28 M |
15.53 M |
19.74 M |
17.90 M |
| Reduction in Long Term Debt |
188.14 M |
372.03 M |
803.61 M |
774.66 M |
542.30 M |
| Cash Dividends Paid Total |
379.23 M |
220.11 M |
54.64 M |
0.00 |
0.00 |
| Common Dividends (Cash) |
379.23 M |
220.11 M |
54.64 M |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
132,178.86 |
0.00 |
51.79 M |
28.66 M |
235.55 M |
| Other Uses - Financing |
-71.16 M |
-13.80 M |
44.47 M |
28.28 M |
235.39 M |
| Net Cash Flow - Financing |
-2.21 B |
-1.39 B |
-919.42 M |
-205.58 M |
511.61 M |
| Effect of Exchange rate on Cash |
7.27 M |
-7.61 M |
-47.73 M |
-41.02 M |
22.63 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |