| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
39.77 M |
32.95 M |
38.93 M |
37.28 M |
29.15 M |
| Depreciation & Depletion |
21.36 M |
20.20 M |
21.33 M |
15.48 M |
8.75 M |
| Amortization of Intangible Assets |
18.42 M |
12.75 M |
17.60 M |
21.80 M |
20.40 M |
| Deferred Income Taxes and Investment Tax credity |
4.76 M |
4.69 M |
3.23 M |
3.45 M |
1.66 M |
| Deferred Income Taxes |
4.76 M |
4.69 M |
3.23 M |
3.45 M |
1.66 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
215.72 M |
23.26 M |
37.39 M |
25.87 M |
28.61 M |
| Funds from Operations |
144.28 M |
121.23 M |
113.95 M |
111.85 M |
113.76 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
19.77 M |
6.00 M |
-12.48 M |
25.19 M |
10.20 M |
| Incline (Decline) in Receivables |
1.24 M |
2.14 M |
-3.30 M |
-1.67 M |
220,000.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-2.69 M |
-9.02 M |
-11.21 M |
17.68 M |
11.36 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
21.21 M |
12.88 M |
2.03 M |
9.18 M |
-1.38 M |
| Net Cash Flow/Operating Activities |
164.05 M |
127.22 M |
101.47 M |
137.05 M |
123.96 M |
| Additions to Other Assets |
0.00 |
0.00 |
509,000.00 |
5.56 M |
926,000.00 |
| Net Assets from Acquisitions |
307.50 M |
0.00 |
61.16 M |
8.64 M |
110.10 M |
| Incline (Decline) in Inventories |
120.38 M |
228.92 M |
324.33 M |
320.87 M |
329.08 M |
| Decrease in Investments |
189.13 M |
302.88 M |
325.18 M |
353.33 M |
344.52 M |
| Disposal of Fixed Assets |
45,000.00 |
71,000.00 |
104,000.00 |
0.00 |
92,000.00 |
| Other Uses - Investing |
0.00 |
0.00 |
4.80 M |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
258.59 M |
-48.53 M |
89.84 M |
3.39 M |
108.01 M |
| Proceeds from Stock Options |
5.42 M |
14.02 M |
9.45 M |
5.87 M |
6.02 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
3.17 M |
3.04 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
8.84 M |
5.60 M |
2.68 M |
14.21 M |
74.51 M |
| Long Term Borrowings |
421.74 M |
0.00 |
0.00 |
0.00 |
107.57 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
-10.30 M |
| Reduction in Long Term Debt |
313.73 M |
16,000.00 |
54.88 M |
46.41 M |
166,000.00 |
| Cash Dividends Paid Total |
53.06 M |
57.13 M |
53.48 M |
38.07 M |
0.00 |
| Common Dividends (Cash) |
53.06 M |
57.13 M |
53.48 M |
38.07 M |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
295,000.00 |
3.17 M |
8.87 M |
0.00 |
0.00 |
| Other Uses - Financing |
295,000.00 |
3.17 M |
8.87 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
51.82 M |
-45.56 M |
-92.72 M |
-89.64 M |
31.65 M |
| Effect of Exchange rate on Cash |
-2.28 M |
65,000.00 |
-53,000.00 |
-130,000.00 |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |