| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.32 B |
1.17 B |
1.03 B |
984.00 M |
978.00 M |
| Depreciation & Depletion |
865.00 M |
770.00 M |
724.00 M |
709.00 M |
793.00 M |
| Amortization of Intangible Assets |
456.00 M |
403.00 M |
309.00 M |
275.00 M |
185.00 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
575.00 M |
-157.00 M |
61.00 M |
325.00 M |
234.00 M |
| Funds from Operations |
6.63 B |
5.30 B |
4.61 B |
4.74 B |
4.21 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-469.00 M |
32.00 M |
191.00 M |
-401.00 M |
-510.00 M |
| Incline (Decline) in Receivables |
-491.00 M |
-462.00 M |
-35.00 M |
-830.00 M |
-346.00 M |
| Incline (Decline) in Inventories |
-562.00 M |
-1.11 B |
-789.00 M |
-430.00 M |
-144.00 M |
| Incline (Decline) in Accounts Payable |
788.00 M |
1.56 B |
990.00 M |
862.00 M |
380.00 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-204.00 M |
44.00 M |
25.00 M |
-3.00 M |
-400.00 M |
| Net Cash Flow/Operating Activities |
6.16 B |
5.33 B |
4.80 B |
4.33 B |
3.70 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
1.25 B |
2.04 B |
911.00 M |
4.06 B |
1.08 B |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
337.00 M |
298.00 M |
451.00 M |
308.00 M |
27.00 M |
| Other Uses - Investing |
205.00 M |
290.00 M |
-153.00 M |
-35.00 M |
-81.00 M |
| Other Sources - Investing |
138.00 M |
272.00 M |
467.00 M |
320.00 M |
390.00 M |
| Net Cash Flow - Investing |
2.34 B |
3.18 B |
1.26 B |
4.65 B |
1.76 B |
| Proceeds from Stock Options |
163.00 M |
415.00 M |
346.00 M |
282.00 M |
431.00 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
3.16 B |
2.00 B |
2.07 B |
1.18 B |
992.00 M |
| Long Term Borrowings |
2.25 B |
1.03 B |
1.11 B |
2.37 B |
0.00 |
| Incline or Decline in Short Term Borrowings |
91.00 M |
191.00 M |
-817.00 M |
237.00 M |
577.00 M |
| Reduction in Long Term Debt |
48.00 M |
330.00 M |
825.00 M |
504.00 M |
535.00 M |
| Cash Dividends Paid Total |
1.21 B |
1.08 B |
951.00 M |
832.00 M |
660.00 M |
| Common Dividends (Cash) |
1.21 B |
1.08 B |
951.00 M |
832.00 M |
660.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-322.00 M |
-182.00 M |
-136.00 M |
-40.00 M |
-223.00 M |
| Net Cash Flow - Financing |
-2.24 B |
-1.96 B |
-3.34 B |
335.00 M |
-1.40 B |
| Effect of Exchange rate on Cash |
-164.00 M |
165.00 M |
99.00 M |
-38.00 M |
107.00 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |