| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
195.77 M |
183.28 M |
163.69 M |
163.71 M |
166.68 M |
| Depreciation & Depletion |
176.10 M |
162.20 M |
146.70 M |
138.70 M |
143.10 M |
| Amortization of Intangible Assets |
19.67 M |
21.08 M |
16.99 M |
25.01 M |
23.58 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
13.15 M |
6.61 M |
-102.03 M |
-224.85 M |
9.70 M |
| Funds from Operations |
408.29 M |
360.28 M |
320.98 M |
310.71 M |
346.38 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
54.81 M |
-11.78 M |
-151.74 M |
114.72 M |
46.50 M |
| Incline (Decline) in Receivables |
1.75 M |
-11.54 M |
-93.55 M |
12.98 M |
-29.55 M |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Income Taxes Payable |
-3.48 M |
9.65 M |
-111.44 M |
64.82 M |
37.86 M |
| Incline (Decline) in Other Accruals |
73.29 M |
66.27 M |
77.25 M |
84.28 M |
77.87 M |
| Incline (Decline) in Other Assets or Liabilties |
-16.75 M |
-76.17 M |
-24.00 M |
-47.36 M |
-39.68 M |
| Net Cash Flow/Operating Activities |
463.10 M |
348.50 M |
169.24 M |
425.43 M |
392.88 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
23.48 M |
101.79 M |
81.80 M |
280.83 M |
162.93 M |
| Incline (Decline) in Inventories |
1.25 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
82.06 M |
6.82 M |
0.00 |
401.21 M |
81.29 M |
| Other Uses - Investing |
-481,000.00 |
14.76 M |
-144.57 M |
-75.00 M |
0.00 |
| Other Sources - Investing |
1.54 M |
0.00 |
144.57 M |
75.00 M |
0.00 |
| Net Cash Flow - Investing |
296.72 M |
449.55 M |
278.37 M |
46.03 M |
319.72 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
1.38 M |
1.68 M |
3.62 M |
12.27 M |
3.07 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
149.40 M |
74.09 M |
350.37 M |
249.06 M |
23.53 M |
| Long Term Borrowings |
151.13 M |
183.21 M |
494.35 M |
7.82 M |
72.63 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
166.56 M |
8.72 M |
34.90 M |
157.71 M |
108.86 M |
| Cash Dividends Paid Total |
16.15 M |
17.17 M |
17.44 M |
17.88 M |
18.63 M |
| Common Dividends (Cash) |
16.15 M |
17.17 M |
17.44 M |
17.88 M |
18.63 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
2.33 M |
17.56 M |
20.85 M |
0.00 |
422,000.00 |
| Other Uses - Financing |
2.33 M |
17.56 M |
20.85 M |
0.00 |
422,000.00 |
| Net Cash Flow - Financing |
-177.27 M |
102.47 M |
116.11 M |
-404.56 M |
-74.90 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |