| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
9.64 M |
8.16 M |
5.73 M |
4.34 M |
3.91 M |
| Depreciation & Depletion |
6.54 M |
5.62 M |
3.94 M |
3.44 M |
3.91 M |
| Amortization of Intangible Assets |
3.10 M |
2.54 M |
1.79 M |
905,000.00 |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
4.89 M |
1.44 M |
955,000.00 |
1.34 M |
2.33 M |
| Funds from Operations |
27.45 M |
29.16 M |
28.03 M |
22.97 M |
17.21 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
7.06 M |
-8.95 M |
235,000.00 |
-10.18 M |
-5.92 M |
| Incline (Decline) in Receivables |
14.60 M |
-5.76 M |
-10.78 M |
-13.70 M |
-9.81 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-8.46 M |
-1.02 M |
7.61 M |
3.87 M |
6.51 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
927,000.00 |
-2.18 M |
3.41 M |
-350,000.00 |
-2.62 M |
| Net Cash Flow/Operating Activities |
34.52 M |
20.21 M |
28.26 M |
12.80 M |
11.29 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
89,000.00 |
| Net Assets from Acquisitions |
4.25 M |
1.73 M |
18.03 M |
1.45 M |
14.92 M |
| Incline (Decline) in Inventories |
12.48 M |
15.59 M |
26.54 M |
40.37 M |
0.00 |
| Decrease in Investments |
17.28 M |
12.41 M |
31.10 M |
21.05 M |
0.00 |
| Disposal of Fixed Assets |
419,000.00 |
1.33 M |
455,000.00 |
141,000.00 |
157,000.00 |
| Other Uses - Investing |
794,000.00 |
1.08 M |
1.05 M |
-975,000.00 |
5.75 M |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
1.76 M |
0.00 |
| Net Cash Flow - Investing |
9.94 M |
19.44 M |
29.60 M |
31.28 M |
25.61 M |
| Proceeds from Stock Options |
0.00 |
112,000.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
110.91 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.22 M |
480,000.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
1.00 M |
0.00 |
3.30 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
-31.60 M |
17.47 M |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
6.40 M |
2.79 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
50.00 M |
3.19 M |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
50.00 M |
3.19 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-1.22 M |
-368,000.00 |
1.00 M |
22.92 M |
14.80 M |
| Effect of Exchange rate on Cash |
0.00 |
0.00 |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |