| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
218.00 M |
243.00 M |
233.00 M |
231.00 M |
244.40 M |
| Depreciation & Depletion |
218.00 M |
243.00 M |
233.00 M |
231.00 M |
244.40 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
5.43 B |
4.61 B |
5.62 B |
4.04 B |
5.45 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-123.00 M |
-2.01 B |
-196.00 M |
-629.00 M |
-229.40 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
5.31 B |
2.60 B |
5.43 B |
3.41 B |
5.22 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
111.00 M |
600.00 M |
1.01 B |
322.10 M |
| Incline (Decline) in Inventories |
6.08 B |
9.82 B |
7.08 B |
13.15 B |
19.62 B |
| Decrease in Investments |
7.86 B |
6.35 B |
6.45 B |
15.30 B |
20.48 B |
| Disposal of Fixed Assets |
1.48 B |
0.00 |
0.00 |
50.60 M |
39.70 M |
| Other Uses - Investing |
1.35 B |
1.23 B |
313.00 M |
1.16 B |
309.80 M |
| Other Sources - Investing |
124.70 M |
1.37 B |
— |
— |
— |
| Net Cash Flow - Investing |
16.32 B |
15.01 B |
8.85 B |
11.77 B |
8.52 B |
| Proceeds from Stock Options |
0.00 |
— |
— |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
7.78 B |
427.00 M |
1.86 B |
371.00 M |
580.60 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
1.98 B |
2.80 B |
1.86 B |
2.66 B |
| Long Term Borrowings |
8.53 B |
22.40 B |
14.26 B |
15.52 B |
13.70 B |
| Incline or Decline in Short Term Borrowings |
-891.00 M |
5.37 B |
6.61 B |
7.12 B |
2.23 B |
| Reduction in Long Term Debt |
16.55 B |
16.84 B |
13.12 B |
12.85 B |
12.68 B |
| Cash Dividends Paid Total |
3.03 B |
2.84 B |
2.39 B |
2.24 B |
1.82 B |
| Common Dividends (Cash) |
2.96 B |
2.78 B |
2.36 B |
2.24 B |
1.82 B |
| Preferred Dividends (Cash) |
68.00 M |
60.00 M |
33.00 M |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
8.99 B |
12.78 B |
4.02 B |
10.03 B |
1.05 B |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |