| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
34.20 M |
39.50 M |
36.70 M |
35.00 M |
31.80 M |
| Depreciation & Depletion |
34.20 M |
39.50 M |
36.70 M |
35.00 M |
31.80 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
6.90 M |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
6.90 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
0.00 |
0.00 |
2.60 M |
19.80 M |
-3.80 M |
| Funds from Operations |
86.00 M |
95.50 M |
132.10 M |
33.90 M |
54.10 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-190.90 M |
13.70 M |
146.00 M |
155.00 M |
-1.50 M |
| Incline (Decline) in Receivables |
98.80 M |
-37.00 M |
40.80 M |
-18.20 M |
16.00 M |
| Incline (Decline) in Inventories |
-270.60 M |
36.20 M |
176.10 M |
76.30 M |
-17.00 M |
| Incline (Decline) in Accounts Payable |
-31.20 M |
-25.10 M |
48.10 M |
7.30 M |
19.70 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
21.20 M |
26.80 M |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-9.10 M |
12.80 M |
-70.90 M |
48.80 M |
-7.80 M |
| Net Cash Flow/Operating Activities |
-104.90 M |
109.20 M |
278.10 M |
188.90 M |
52.60 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
8.10 M |
| Incline (Decline) in Inventories |
35.30 M |
33.20 M |
34.80 M |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
6.00 M |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
477.20 M |
170.40 M |
79.60 M |
26.30 M |
34.30 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
400,000.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
100,000.00 |
214.30 M |
2.50 M |
5.30 M |
14.30 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
575.00 M |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
54.30 M |
0.00 |
288.80 M |
36.30 M |
25.60 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
47.30 M |
46.30 M |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
47.30 M |
46.30 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
900,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-1.30 M |
-13.40 M |
-300,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-55.50 M |
775.90 M |
-286.20 M |
-78.30 M |
-57.60 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |