| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
485.98 M |
563.38 M |
273.20 M |
-4.82 M |
— |
| Extraordinary Items & Discontinued Operations |
— |
— |
— |
— |
— |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
485.98 M |
563.38 M |
273.20 M |
-4.82 M |
— |
| Additions to Other Assets |
0.00 |
— |
— |
— |
— |
| Net Assets from Acquisitions |
0.00 |
18.81 M |
— |
— |
— |
| Incline (Decline) in Inventories |
3.39 B |
2.55 B |
1.19 B |
609.72 M |
— |
| Decrease in Investments |
3.07 B |
1.86 B |
449.58 M |
0.00 |
— |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
— |
— |
| Other Uses - Investing |
-58.64 M |
152.00 M |
12.33 M |
0.00 |
— |
| Other Sources - Investing |
58.64 M |
0.00 |
0.00 |
— |
— |
| Net Cash Flow - Investing |
269.81 M |
860.52 M |
754.49 M |
609.72 M |
— |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
-58.64 M |
320.25 M |
-12.14 M |
1.01 B |
— |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
— |
— |
| Long Term Borrowings |
0.00 |
198.00 M |
146.25 M |
0.00 |
— |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Reduction in Long Term Debt |
36.95 M |
0.00 |
0.00 |
— |
— |
| Cash Dividends Paid Total |
67.93 M |
0.00 |
0.00 |
0.00 |
— |
| Common Dividends (Cash) |
67.93 M |
0.00 |
0.00 |
0.00 |
— |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Sources - Financing |
1.18 M |
152.00 M |
12.33 M |
0.00 |
— |
| Other Uses - Financing |
1.18 M |
152.00 M |
12.33 M |
0.00 |
— |
| Net Cash Flow - Financing |
-162.33 M |
670.25 M |
146.44 M |
1.01 B |
— |
| Effect of Exchange rate on Cash |
-48.69 M |
7.95 M |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |