| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
14.63 M |
15.29 M |
16.41 M |
15.28 M |
13.20 M |
| Depreciation & Depletion |
14.63 M |
15.29 M |
16.41 M |
15.28 M |
13.20 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
193.08 M |
168.17 M |
189.91 M |
185.62 M |
169.27 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
745.02 M |
813.22 M |
40.74 M |
-69.53 M |
-7.70 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
938.10 M |
981.39 M |
230.65 M |
116.09 M |
161.56 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
-93.02 M |
0.00 |
| Incline (Decline) in Inventories |
1.30 B |
1.17 B |
279.04 M |
792.20 M |
1.75 B |
| Decrease in Investments |
838.34 M |
345.50 M |
662.65 M |
739.38 M |
1.60 B |
| Disposal of Fixed Assets |
37.58 M |
41.09 M |
7.32 M |
0.00 |
— |
| Other Uses - Investing |
0.00 |
73.23 M |
-1.80 M |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
1.80 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
1.31 B |
1.35 B |
-135.96 M |
490.54 M |
961.65 M |
| Proceeds from Stock Options |
167.79 M |
— |
— |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
134.20 M |
2.15 M |
2.48 M |
1.95 M |
1.29 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
35.48 M |
47.77 M |
6.16 M |
1.03 M |
35.36 M |
| Long Term Borrowings |
391.00 M |
1.18 B |
884.74 M |
800.00 M |
500.00 M |
| Incline or Decline in Short Term Borrowings |
19.74 M |
242.54 M |
-219.96 M |
65.00 M |
132.98 M |
| Reduction in Long Term Debt |
325.90 M |
706.04 M |
645.39 M |
479.29 M |
157.05 M |
| Cash Dividends Paid Total |
102.52 M |
99.96 M |
99.25 M |
92.84 M |
86.68 M |
| Common Dividends (Cash) |
102.52 M |
99.96 M |
99.25 M |
92.84 M |
86.68 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
106,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
106,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
711.40 M |
191.57 M |
-207.51 M |
471.12 M |
745.29 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |