| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
17.11 M |
14.37 M |
12.97 M |
12.80 M |
12.99 M |
| Depreciation & Depletion |
17.11 M |
14.37 M |
12.97 M |
12.80 M |
12.99 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
23.65 M |
23.87 M |
25.86 M |
15.69 M |
16.04 M |
| Funds from Operations |
145.27 M |
184.27 M |
131.03 M |
98.20 M |
91.23 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
22.72 M |
-75.99 M |
9.58 M |
-25.20 M |
-60.70 M |
| Incline (Decline) in Receivables |
61.34 M |
-61.84 M |
-1.53 M |
-191,000.00 |
-59.84 M |
| Incline (Decline) in Inventories |
4.92 M |
-51.60 M |
-11.83 M |
-34.62 M |
-48.43 M |
| Incline (Decline) in Accounts Payable |
-20.62 M |
3.82 M |
12.60 M |
-839,000.00 |
11.57 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
3.41 M |
31.57 M |
-5.90 M |
6.93 M |
6.94 M |
| Incline (Decline) in Other Assets or Liabilties |
-26.33 M |
2.07 M |
16.24 M |
3.51 M |
29.06 M |
| Net Cash Flow/Operating Activities |
167.99 M |
108.28 M |
140.61 M |
72.99 M |
30.53 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
107.73 M |
95.55 M |
355.04 M |
254.58 M |
162.00 M |
| Decrease in Investments |
150.47 M |
204.24 M |
345.90 M |
145.03 M |
27.08 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-33.26 M |
-97.71 M |
21.13 M |
121.94 M |
146.50 M |
| Proceeds from Stock Options |
7.34 M |
54.16 M |
50.32 M |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
27.66 M |
26.16 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
179.45 M |
426.51 M |
108.91 M |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
-3.85 M |
-1.70 M |
| Reduction in Long Term Debt |
510,000.00 |
465,000.00 |
426,000.00 |
426,000.00 |
389,000.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
2.50 M |
17.59 M |
4.53 M |
0.00 |
0.00 |
| Other Uses - Financing |
2.50 M |
17.59 M |
4.53 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-170.13 M |
-355.23 M |
-54.49 M |
23.39 M |
24.07 M |
| Effect of Exchange rate on Cash |
-962,000.00 |
-139,000.00 |
472,000.00 |
401,000.00 |
5,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |