| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
4.95 M |
4.96 M |
4.92 M |
5.59 M |
5.50 M |
| Depreciation & Depletion |
4.06 M |
4.12 M |
4.04 M |
4.80 M |
5.09 M |
| Amortization of Intangible Assets |
887,813.00 |
846,160.00 |
877,855.00 |
787,043.00 |
409,380.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
— |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
23.21 M |
414,707.00 |
23.29 M |
386,878.00 |
351,953.00 |
| Funds from Operations |
8.52 M |
7.63 M |
8.87 M |
7.58 M |
6.49 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-2.00 M |
-683,918.00 |
-394,817.00 |
-86,312.00 |
-902,162.00 |
| Incline (Decline) in Receivables |
-665,800.00 |
-637,212.00 |
-262,427.00 |
-500,938.00 |
-154,303.00 |
| Incline (Decline) in Inventories |
41,417.00 |
-519,080.00 |
-58,971.00 |
-63,481.00 |
-594,561.00 |
| Incline (Decline) in Accounts Payable |
441,312.00 |
96,116.00 |
-576,822.00 |
-246,683.00 |
178,516.00 |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
-595,210.00 |
-30,865.00 |
423,907.00 |
671,643.00 |
-477,290.00 |
| Incline (Decline) in Other Assets or Liabilties |
-1.22 M |
407,123.00 |
79,496.00 |
53,147.00 |
145,476.00 |
| Net Cash Flow/Operating Activities |
6.52 M |
6.95 M |
8.47 M |
7.50 M |
5.59 M |
| Additions to Other Assets |
40,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
429,608.00 |
290,540.00 |
409,277.00 |
414,440.00 |
4.45 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
253,725.00 |
93,722.00 |
190,999.00 |
83,433.00 |
9.51 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
3.78 M |
3.67 M |
4.35 M |
3.46 M |
-1.83 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
83,000.00 |
| Other Proceeds from Sale/Issues of Stock |
88,219.00 |
86,561.00 |
133,431.00 |
150,743.00 |
185,590.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
242,860.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
2.61 M |
772,973.00 |
30.51 M |
6.69 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
3.28 M |
6.12 M |
4.70 M |
33.41 M |
14.76 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
-104,779.00 |
-104,927.00 |
-185,000.00 |
0.00 |
| Net Cash Flow - Financing |
-3.44 M |
-3.53 M |
-3.90 M |
-2.93 M |
-7.80 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |