| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
28.61 M |
28.04 M |
26.86 M |
21.90 M |
20.12 M |
| Depreciation & Depletion |
18.66 M |
15.97 M |
14.19 M |
11.69 M |
10.05 M |
| Amortization of Intangible Assets |
9.95 M |
12.07 M |
12.67 M |
10.21 M |
10.07 M |
| Deferred Income Taxes and Investment Tax credity |
6.19 M |
4.39 M |
3.51 M |
2.81 M |
0.00 |
| Deferred Income Taxes |
6.19 M |
4.39 M |
3.51 M |
2.81 M |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
10.36 M |
8.59 M |
3.97 M |
2.32 M |
1.14 M |
| Funds from Operations |
72.01 M |
70.63 M |
50.65 M |
42.33 M |
37.18 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-10.07 M |
-22.33 M |
16.09 M |
9.83 M |
-33.60 M |
| Incline (Decline) in Receivables |
-9.10 M |
-16.01 M |
5.22 M |
-2.32 M |
-30.76 M |
| Incline (Decline) in Inventories |
-5.34 M |
-13.98 M |
5.24 M |
-12.82 M |
-6.25 M |
| Incline (Decline) in Accounts Payable |
1.74 M |
1.22 M |
-11.56 M |
10.26 M |
5.88 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
— |
— |
— |
| Incline (Decline) in Other Accruals |
2.65 M |
8.35 M |
24.86 M |
8.49 M |
-1.70 M |
| Incline (Decline) in Other Assets or Liabilties |
-24,000.00 |
-1.90 M |
-7.68 M |
6.23 M |
-776,000.00 |
| Net Cash Flow/Operating Activities |
61.94 M |
48.30 M |
66.74 M |
52.16 M |
3.58 M |
| Additions to Other Assets |
8.03 M |
2.58 M |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
925,000.00 |
9.83 M |
7.69 M |
15.99 M |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
11.84 M |
0.00 |
2,000.00 |
2,000.00 |
| Decrease in Investments |
0.00 |
11.84 M |
117,000.00 |
— |
— |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
126.15 M |
35.17 M |
23.02 M |
39.73 M |
11.28 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
9.88 M |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
6.74 M |
8.39 M |
14.48 M |
0.00 |
3.71 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
667,000.00 |
1.03 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
4.72 M |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
-4.72 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.85 M |
977,000.00 |
3.32 M |
0.00 |
0.00 |
| Other Uses - Financing |
1.85 M |
977,000.00 |
3.32 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
3.20 M |
8.33 M |
22.52 M |
9.88 M |
3.71 M |
| Effect of Exchange rate on Cash |
-681,000.00 |
370,000.00 |
384,000.00 |
-174,000.00 |
58,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |