| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
4.36 M |
4.47 M |
4.68 M |
5.04 M |
4.80 M |
| Depreciation & Depletion |
4.36 M |
4.47 M |
4.68 M |
5.04 M |
4.80 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
13.26 M |
13.46 M |
17.31 M |
14.50 M |
20.20 M |
| Extraordinary Items & Discontinued Operations |
— |
— |
— |
— |
— |
| Funds from/for Other Operating Activities |
-133.62 M |
-2.60 M |
-2.63 M |
8.38 M |
6.60 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
-120.36 M |
10.86 M |
14.68 M |
22.88 M |
26.79 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
244.28 M |
337.65 M |
568.56 M |
95.85 M |
30.19 M |
| Decrease in Investments |
134.56 M |
108.86 M |
388.44 M |
45.73 M |
53.84 M |
| Disposal of Fixed Assets |
1.49 M |
703,000.00 |
110,000.00 |
0.00 |
0.00 |
| Other Uses - Investing |
11.60 M |
27.36 M |
-10.82 M |
484,000.00 |
-913,000.00 |
| Other Sources - Investing |
0.00 |
0.00 |
10.82 M |
157,000.00 |
913,000.00 |
| Net Cash Flow - Investing |
471.03 M |
208.95 M |
72.03 M |
49.72 M |
53.34 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
102.71 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
4.31 M |
17.57 M |
250,000.00 |
0.00 |
0.00 |
| Long Term Borrowings |
313.00 M |
84.51 M |
17.00 M |
0.00 |
25.40 M |
| Incline or Decline in Short Term Borrowings |
25.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
30.61 M |
11.82 M |
8.92 M |
9.86 M |
7.74 M |
| Cash Dividends Paid Total |
3.15 M |
2.12 M |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
3.15 M |
2.12 M |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
550.42 M |
115.72 M |
134.62 M |
22.75 M |
78.35 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |