| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
27.78 M |
25.53 M |
21.25 M |
19.54 M |
13.99 M |
| Depreciation & Depletion |
27.24 M |
25.13 M |
20.90 M |
19.25 M |
13.75 M |
| Amortization of Intangible Assets |
540,091.20 |
400,356.48 |
345,174.48 |
288,501.46 |
245,854.04 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
6.98 M |
1.02 M |
1.17 M |
3.05 M |
5.94 M |
| Funds from Operations |
102.60 M |
91.94 M |
52.97 M |
56.67 M |
57.15 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-61.33 M |
20.24 M |
665,608.86 |
-33.87 M |
-34.63 M |
| Incline (Decline) in Receivables |
-59.56 M |
602,776.32 |
-28.95 M |
-420,954.30 |
-16.47 M |
| Incline (Decline) in Inventories |
-41.25 M |
-15.83 M |
-5.09 M |
-45.27 M |
-18.48 M |
| Incline (Decline) in Accounts Payable |
25.50 M |
29.98 M |
15.97 M |
4.02 M |
2.35 M |
| Incline (Decline) in Income Taxes Payable |
15.39 M |
4.66 M |
1.90 M |
-2.06 M |
1.31 M |
| Incline (Decline) in Other Accruals |
-2.28 M |
-2.14 M |
307,652.31 |
488,254.72 |
409,475.20 |
| Incline (Decline) in Other Assets or Liabilties |
862,777.55 |
2.97 M |
16.53 M |
9.37 M |
-3.76 M |
| Net Cash Flow/Operating Activities |
41.27 M |
112.19 M |
53.63 M |
22.81 M |
22.52 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
31,173.36 |
0.00 |
0.00 |
1.50 M |
1.67 M |
| Decrease in Investments |
0.00 |
136,337.28 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
2,532.16 |
85,770.24 |
5,481.00 |
112,048.63 |
98,665.68 |
| Other Uses - Investing |
4.97 M |
779,136.00 |
2.64 M |
3.11 M |
8,434.52 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
95.71 M |
68.25 M |
49.00 M |
58.97 M |
40.10 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
161.42 M |
80.04 M |
111.57 M |
126.07 M |
104.48 M |
| Incline or Decline in Short Term Borrowings |
— |
— |
— |
— |
— |
| Reduction in Long Term Debt |
77.22 M |
105.88 M |
100.53 M |
71.17 M |
74.77 M |
| Cash Dividends Paid Total |
27.73 M |
12.89 M |
14.53 M |
17.93 M |
13.14 M |
| Common Dividends (Cash) |
27.73 M |
12.89 M |
14.53 M |
17.93 M |
13.14 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
-3.60 M |
0.00 |
-1.11 M |
0.00 |
| Net Cash Flow - Financing |
56.46 M |
-42.32 M |
-3.49 M |
35.85 M |
16.58 M |
| Effect of Exchange rate on Cash |
-75,611.61 |
-531,210.24 |
-170,226.63 |
-436,717.04 |
-132,162.68 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |