| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
334,000.00 |
297,000.00 |
212,000.00 |
226,000.00 |
213,000.00 |
| Depreciation & Depletion |
334,000.00 |
297,000.00 |
212,000.00 |
226,000.00 |
213,000.00 |
| Amortization of Intangible Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes and Investment Tax credity |
288,000.00 |
305,000.00 |
324,000.00 |
342,000.00 |
360,000.00 |
| Deferred Income Taxes |
288,000.00 |
305,000.00 |
324,000.00 |
342,000.00 |
360,000.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
6.70 M |
7.89 M |
1.95 M |
26,000.00 |
-17,000.00 |
| Funds from Operations |
-22.81 M |
-25.81 M |
-23.19 M |
-17.79 M |
-15.86 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-214,000.00 |
1.18 M |
1.34 M |
-1.20 M |
1.88 M |
| Incline (Decline) in Receivables |
84,000.00 |
-126,000.00 |
14,000.00 |
149,000.00 |
-113,000.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-298,000.00 |
1.31 M |
1.32 M |
-1.35 M |
1.99 M |
| Net Cash Flow/Operating Activities |
-23.02 M |
-24.62 M |
-21.85 M |
-18.99 M |
-13.98 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
61.90 M |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
76.40 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
56,000.00 |
396,000.00 |
111,000.00 |
417,000.00 |
-14.14 M |
| Proceeds from Stock Options |
2,000.00 |
0.00 |
0.00 |
0.00 |
7.34 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
23,000.00 |
115,000.00 |
30.44 M |
33.01 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
55.15 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
2,000.00 |
55.17 M |
115,000.00 |
30.44 M |
40.35 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |