• VIRGIN MEDIA INC Balance Sheet

  • View:
    Annual Data | Quarterly Data
    Period Ending FY2006 FY2005 FY2004 FY2003 FY2002
    Assets
    Cash and Short Term Investments 830.73 M 835.50 M 293.50 M 795.90 M 507.20 M
    Net Receivables 902.55 M 191.80 M 410.40 M 405.30 M 470.80 M
    Total Inventories 127.79 M 0.00 0.00 0.00 0.00
    Progress Payments & Others 0.00 0.00 0.00 0.00 0.00
    Prepaid Expenses 171.04 M 112.40 M 85.00 M 180.10 M
    Other Current Assets 0.00 0.00 88.50 M 55.80 M 192.70 M
    Current Assets Total 2.03 B 1.14 B 877.40 M 1.44 B 1.17 B
    Long Term Receivables 0.00 0.00 0.00 0.00 0.00
    Investment in Unconsolidated Subsidiaries 0.00 0.00 1.30 M 2.30 M 8.40 M
    Other Investments 727.01 M 0.00 0.00 0.00 0.00
    Property, Plant & Equipment Net 11.79 B 3.29 B 6.93 B 7.88 B 11.09 B
    Property, Plant & Equipment Gross 16.65 B 5.06 B 9.34 B 9.23 B 15.98 B
    Accumulated Depreciation 4.85 B 1.77 B 2.41 B 1.35 B 4.89 B
    Other Assets 7.45 B 553.90 M 2.71 B 1.85 B 773.40 M
    Deferred Charges 195.11 M 57.10 M 236.40 M 134.90 M
    Tangible Other Assets 138.16 M 246.80 M 1.77 B 539.10 M 378.10 M
    Intangible Other Assets 7.12 B 250.00 M 708.50 M 1.18 B 395.30 M
    Total Assets 22.00 B 4.99 B 10.53 B 11.17 B 13.04 B
    Liabilities
    Short Term Debt & Current Portion of Long Term Debt 277.69 M 800,000.00 116.80 M 11.00 M 5.96 B
    Accrued Payroll
    Income Taxes Payable 0.00 0.00 0.00 0.00
    Dividends Payable 0.00 0.00 0.00 0.00
    Other Current Liabilities 2.19 B 432.10 M 1.07 B 1.34 B 1.62 B
    Current Liabilities Total 3.21 B 609.80 M 1.42 B 1.61 B 7.97 B
    Long Term Debt 11.78 B 2.28 B 5.66 B 5.79 B 0.00
    Provision for Risks & Charges 0.00 0.00 0.00 0.00
    Deferred Taxes 151.08 M 9.20 M 0.00 100,000.00 94.40 M
    Deferred Income 540.51 M 134.30 M 420.90 M 0.00 0.00
    Deferred Tax Liability in Untaxed Reserves
    Other Liabilities 0.00 0.00 3.50 M 76.30 M 10.16 B
    Total Liabilities 15.68 B 3.03 B 7.50 B 7.47 B 18.22 B
    Shareholders Equity
    Non-Equity Reserves 0.00 0.00 0.00 0.00 0.00
    Minority Interest 1.00 M 0.00 0.00 0.00
    Preferred Stock 0.00 0.00 0.00 0.00 0.00
    Common Equity 6.32 B 1.96 B 3.03 B 3.70 B -5.18 B
    Common Stock 3.52 M 500,000.00 900,000.00 900,000.00
    Capital Surplus 8.42 B 2.69 B 4.38 B 4.32 B 14.05 B
    Revaluation Reserves 0.00 0.00 0.00 0.00 0.00
    Other Appropriated Reserves 227.01 M 30.20 M 482.20 M
    Unappropriated (Free) Reserves 0.00 0.00 0.00 326.30 M -653.60 M
    Retained Earnings -2.33 B -648.70 M -1.83 B -954.20 M -18.57 B
    Equity in Untaxed Reserves
    ESOP Guarantees 0.00 0.00 0.00 0.00 0.00
    Unrealized Foreign Exchange Gain (Loss)
    Unrealized Gain (Loss) on Marketable Securities
    Treasury Stock 0.00 114.00 M 0.00 0.00 0.00
    Total Liabilities & Shareholders Equity 22.00 B 4.99 B 10.53 B 11.17 B 13.04 B
    Common Shares Outstanding 323.90 M 85.20 M 87.70 M 86.92 M 59.50 M