Experience real-time quotes &

news with the most powerful

iPhone application for investors.

Get the FREE DailyFinance iPhone application



  • VIRGIN MEDIA INC Cash Flow

  • View:
    Annual Data | Quarterly Data
    Period Ending FY2006 FY2005 FY2004 FY2003 FY2002
    Net Income/Starting Line -991.96 M 421.00 M -880.10 M -954.20 M -2.38 B
    Operating Activities
    Depreciation, Depletion & Amortization 1.94 B 651.20 M 1.43 B 1.44 B 1.54 B
    Depreciation & Depletion 1.48 B 651.20 M 1.10 B 1.23 B 1.48 B
    Amortization of Intangible Assets 458.17 M 328.90 M 203.40 M 63.70 M
    Deferred Income Taxes and Investment Tax credity 540.51 M 134.30 M 420.90 M 0.00 0.00
    Deferred Income Taxes 540.51 M 134.30 M 420.90 M 0.00 0.00
    Income Tax Credit
    Other Cash Flow 230.39 M -625.70 M 404.10 M 177.90 M 1.04 B
    Funds from Operations 1.14 B 467.30 M 944.60 M 649.40 M 173.90 M
    Extraordinary Items & Discontinued Operations 0.00 0.00 0.00 0.00
    Funds from/for Other Operating Activities 321.43 M -141.70 M -238.50 M -128.30 M 84.80 M
    Incline (Decline) in Receivables -129.50 M 15.50 M -70.90 M 3.20 M 108.90 M
    Incline (Decline) in Inventories -40.87 M 0.00 0.00 0.00 0.00
    Incline (Decline) in Accounts Payable 51.28 M 45.50 M -37.40 M -39.90 M -144.50 M
    Incline (Decline) in Income Taxes Payable
    Incline (Decline) in Other Accruals 351.52 M -26.70 M -82.30 M -69.10 M 12.60 M
    Incline (Decline) in Other Assets or Liabilties 89.00 M -176.00 M -47.90 M -22.50 M 107.80 M
    Net Cash Flow/Operating Activities 1.46 B 325.60 M 706.10 M 521.10 M 258.70 M
    Capital Expenditures (Additions to Fixed Assets)
    Additions to Other Assets 18.58 M 0.00 0.00 0.00
    Net Assets from Acquisitions 4.50 B 0.00 34.50 M 0.00
    Incline (Decline) in Inventories 0.00 0.00 22.10 M 0.00 17.50 M
    Decrease in Investments 29.17 M 700,000.00 16.90 M 10.60 M 5.60 M
    Disposal of Fixed Assets 4.46 M 1.45 B 2.30 M 0.00 15.10 M
    Other Uses - Investing -10.78 M 6.00 M 0.00 0.00 166.50 M
    Other Sources - Investing 10.78 M 12.40 M 0.00 0.00 0.00
    Net Cash Flow - Investing 5.49 B -1.15 B 594.20 M 563.60 M 844.20 M
    Proceeds from Stock Options 71.90 M 5.00 M 8.00 M 3.00 M 0.00
    Other Proceeds from Sale/Issues of Stock 0.00 0.00 0.00 1.37 B 0.00
    Com/Pfd Purchase, Retired, Converted, Redeemed 0.00 114.00 M 0.00 0.00 0.00
    Financing Activities
    Long Term Borrowings 16.60 B 0.00 5.27 B 0.00 670.10 M
    Incline or Decline in Short Term Borrowings 0.00 0.00 0.00 0.00 0.00
    Reduction in Long Term Debt 13.19 B 786.60 M 5.96 B 1.25 B 8.60 M
    Cash Dividends Paid Total 15.79 M 0.00 0.00 0.00 0.00
    Common Dividends (Cash) 15.79 M 0.00 0.00 0.00 0.00
    Preferred Dividends (Cash) 0.00 0.00 0.00 0.00 0.00
    Other Sources - Financing 0.00 0.00 0.00 139.10 M
    Other Uses - Financing 0.00 0.00 0.00 139.10 M
    Net Cash Flow - Financing 3.47 B -895.60 M -679.50 M 120.90 M 800.60 M
    Effect of Exchange rate on Cash -26.01 M 25.60 M 11.70 M 76.80 M 35.80 M
    Changes in Cash and/or Liquid Items