| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
40.13 M |
33.61 M |
28.38 M |
19.41 M |
12.89 M |
| Depreciation & Depletion |
40.13 M |
33.61 M |
28.38 M |
19.41 M |
12.89 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
— |
— |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
23.68 M |
12.41 M |
12.92 M |
12.26 M |
57.30 M |
| Funds from Operations |
71.75 M |
50.24 M |
4.59 M |
-71.19 M |
-103.68 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-27.26 M |
-10.59 M |
-43.46 M |
69.51 M |
63.18 M |
| Incline (Decline) in Receivables |
8.74 M |
10.30 M |
-11.84 M |
-6.45 M |
-20.66 M |
| Incline (Decline) in Inventories |
12.58 M |
-46.55 M |
-46.41 M |
-3.35 M |
-26.98 M |
| Incline (Decline) in Accounts Payable |
-22.53 M |
16.51 M |
17.31 M |
13.16 M |
51.83 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-13.64 M |
-25.54 M |
-10.13 M |
35.79 M |
4.18 M |
| Incline (Decline) in Other Assets or Liabilties |
-12.41 M |
34.69 M |
7.61 M |
30.37 M |
54.80 M |
| Net Cash Flow/Operating Activities |
44.49 M |
39.65 M |
-38.86 M |
-1.68 M |
-40.51 M |
| Additions to Other Assets |
— |
— |
— |
— |
— |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
3.16 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
15.62 M |
28.44 M |
34.45 M |
33.61 M |
26.29 M |
| Proceeds from Stock Options |
0.00 |
1.67 M |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
50.00 M |
352.67 M |
-1.01 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
290,000.00 |
8,000.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
15.00 M |
0.00 |
58.00 M |
500.00 M |
35.92 M |
| Incline or Decline in Short Term Borrowings |
-2.04 M |
-32.72 M |
34.77 M |
-70.37 M |
-8.56 M |
| Reduction in Long Term Debt |
79.53 M |
196.79 M |
37.00 M |
2.50 M |
— |
| Cash Dividends Paid Total |
0.00 |
136.01 M |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
136.01 M |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
39.43 M |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
-373.28 M |
39.43 M |
| Net Cash Flow - Financing |
-16.87 M |
-11.20 M |
54.76 M |
53.85 M |
66.80 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |