| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
4.41 M |
3.92 M |
3.27 M |
3.05 M |
2.71 M |
| Depreciation & Depletion |
4.41 M |
3.92 M |
3.27 M |
3.05 M |
2.71 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
3.75 M |
2.90 M |
3.08 M |
1.04 M |
269,000.00 |
| Funds from Operations |
19.38 M |
24.99 M |
20.30 M |
6.08 M |
4.09 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
6.24 M |
-11.55 M |
-9.18 M |
-4.18 M |
-4.39 M |
| Incline (Decline) in Receivables |
-730,000.00 |
-6.83 M |
-12.89 M |
-6.76 M |
-2.54 M |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
7.67 M |
-1.01 M |
1.84 M |
-136,000.00 |
292,000.00 |
| Incline (Decline) in Income Taxes Payable |
352,000.00 |
416,000.00 |
608,000.00 |
207,000.00 |
-232,000.00 |
| Incline (Decline) in Other Accruals |
8.09 M |
5.08 M |
2.92 M |
3.48 M |
15,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
-9.15 M |
-9.21 M |
-1.66 M |
-973,000.00 |
-1.92 M |
| Net Cash Flow/Operating Activities |
25.61 M |
13.44 M |
11.12 M |
1.89 M |
-296,000.00 |
| Additions to Other Assets |
0.00 |
0.00 |
158,000.00 |
297,000.00 |
300,000.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
53.99 M |
103.70 M |
0.00 |
0.00 |
21,000.00 |
| Decrease in Investments |
60.12 M |
45.60 M |
466,000.00 |
461,000.00 |
407,000.00 |
| Disposal of Fixed Assets |
12,000.00 |
172,000.00 |
35,000.00 |
103,000.00 |
0.00 |
| Other Uses - Investing |
-586,000.00 |
2.69 M |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
586,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
3.47 M |
73.15 M |
5.49 M |
865,000.00 |
3.11 M |
| Proceeds from Stock Options |
2.23 M |
442,000.00 |
129,000.00 |
109,000.00 |
40,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
54.56 M |
9.65 M |
766,000.00 |
1.49 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
7.80 M |
0.00 |
0.00 |
0.00 |
63,000.00 |
| Long Term Borrowings |
0.00 |
0.00 |
53,000.00 |
0.00 |
226,000.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
6,000.00 |
7,000.00 |
22,000.00 |
216,000.00 |
216,000.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
391,000.00 |
437,000.00 |
36,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
391,000.00 |
437,000.00 |
-836,000.00 |
0.00 |
-26,000.00 |
| Net Cash Flow - Financing |
-5.19 M |
55.43 M |
8.97 M |
659,000.00 |
1.45 M |
| Effect of Exchange rate on Cash |
-2.30 M |
241,000.00 |
243,000.00 |
145,000.00 |
6,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |