| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.89 B |
3.10 B |
3.39 B |
22.85 B |
— |
| Depreciation & Depletion |
1.08 B |
1.45 B |
3.39 B |
22.85 B |
— |
| Amortization of Intangible Assets |
810.89 M |
1.65 B |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-1.59 B |
1.75 B |
2.55 B |
2.33 B |
— |
| Funds from Operations |
4.20 B |
5.13 B |
3.67 B |
4.56 B |
— |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
205.51 M |
862.09 M |
764.87 M |
-117.86 M |
— |
| Incline (Decline) in Receivables |
-371.40 M |
-158.67 M |
— |
— |
— |
| Incline (Decline) in Inventories |
-59.42 M |
116.19 M |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
914.88 M |
1.00 B |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-278.55 M |
-96.20 M |
— |
— |
— |
| Net Cash Flow/Operating Activities |
4.40 B |
5.99 B |
4.44 B |
4.44 B |
— |
| Additions to Other Assets |
— |
— |
— |
— |
— |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Incline (Decline) in Inventories |
1.99 B |
538.49 M |
5.05 B |
4.55 B |
— |
| Decrease in Investments |
346.64 M |
5.88 B |
1.66 B |
10.65 B |
— |
| Disposal of Fixed Assets |
110.18 M |
298.61 M |
544.54 M |
150.17 M |
— |
| Other Uses - Investing |
0.00 |
-16.24 M |
-159.82 M |
1.93 B |
— |
| Other Sources - Investing |
0.00 |
16.24 M |
159.82 M |
0.00 |
— |
| Net Cash Flow - Investing |
3.49 B |
-3.73 B |
4.45 B |
-384.94 M |
— |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Proceeds from Sale/Issues of Stock |
48.28 M |
22.49 M |
-30.82 M |
3.42 B |
— |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
133.70 M |
0.00 |
0.00 |
0.00 |
— |
| Long Term Borrowings |
2.95 B |
1.32 B |
6.46 B |
3.34 B |
— |
| Incline or Decline in Short Term Borrowings |
— |
— |
— |
— |
— |
| Reduction in Long Term Debt |
2.04 B |
4.31 B |
2.22 B |
1.76 B |
— |
| Cash Dividends Paid Total |
852.98 M |
2.31 B |
841.35 M |
1.24 B |
— |
| Common Dividends (Cash) |
852.98 M |
2.31 B |
841.35 M |
1.24 B |
— |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Uses - Financing |
-1.19 B |
0.00 |
0.00 |
-1.67 B |
— |
| Net Cash Flow - Financing |
-1.28 B |
-9.39 B |
-4.92 B |
-3.60 B |
— |
| Effect of Exchange rate on Cash |
45.81 M |
41.23 M |
-125.57 M |
1.22 B |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |