| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.14 M |
1.08 M |
1.07 M |
1.34 M |
1.94 M |
| Depreciation & Depletion |
1.14 M |
1.08 M |
1.07 M |
1.34 M |
1.94 M |
| Amortization of Intangible Assets |
0.00 |
0.00 |
0.00 |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
1.26 M |
33.12 M |
2.18 M |
948,000.00 |
1.11 M |
| Deferred Income Taxes |
1.26 M |
33.12 M |
2.18 M |
948,000.00 |
1.11 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
13.59 M |
3.93 M |
2.68 M |
176,000.00 |
83,000.00 |
| Funds from Operations |
4.79 M |
2.63 M |
-17.87 M |
-22.97 M |
-19.56 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-68.35 M |
121.45 M |
-1.64 M |
1.86 M |
-3.12 M |
| Incline (Decline) in Receivables |
51,000.00 |
152,000.00 |
3.38 M |
1.84 M |
-6.96 M |
| Incline (Decline) in Inventories |
-687,000.00 |
452,000.00 |
413,000.00 |
-649,000.00 |
-746,000.00 |
| Incline (Decline) in Accounts Payable |
9.44 M |
5.67 M |
-1.68 M |
659,000.00 |
203,000.00 |
| Incline (Decline) in Income Taxes Payable |
0.00 |
1.61 M |
— |
— |
— |
| Incline (Decline) in Other Accruals |
5.88 M |
1.96 M |
-2.37 M |
-430,000.00 |
4.73 M |
| Incline (Decline) in Other Assets or Liabilties |
-83.03 M |
111.62 M |
-1.38 M |
435,000.00 |
-351,000.00 |
| Net Cash Flow/Operating Activities |
-63.55 M |
124.08 M |
-19.51 M |
-21.11 M |
-22.69 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
123.38 M |
165.32 M |
26.51 M |
42.37 M |
20.45 M |
| Decrease in Investments |
133.67 M |
36.80 M |
17.06 M |
59.13 M |
34.08 M |
| Disposal of Fixed Assets |
0.00 |
19,000.00 |
36,000.00 |
0.00 |
1,000.00 |
| Other Uses - Investing |
0.00 |
0.00 |
700,000.00 |
-3.32 M |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
3.32 M |
0.00 |
| Net Cash Flow - Investing |
-9.84 M |
128.80 M |
10.62 M |
-12.82 M |
-13.51 M |
| Proceeds from Stock Options |
2.46 M |
2.71 M |
675,000.00 |
440,000.00 |
1.14 M |
| Other Proceeds from Sale/Issues of Stock |
73.39 M |
0.00 |
45.40 M |
19.86 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
7.56 M |
379,000.00 |
6.54 M |
1.92 M |
3.24 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
1.41 M |
6.81 M |
94,000.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
1.65 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
1.65 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
81.99 M |
-2.07 M |
52.52 M |
22.23 M |
4.38 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |