| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
2.37 M |
2.06 M |
1.61 M |
703,000.00 |
514,000.00 |
| Depreciation & Depletion |
2.37 M |
2.06 M |
1.61 M |
703,000.00 |
514,000.00 |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
4.43 M |
4.03 M |
4.37 M |
21,000.00 |
651,000.00 |
| Funds from Operations |
20.87 M |
6.61 M |
12.94 M |
6.04 M |
6.27 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-2.82 M |
3.81 M |
-8.92 M |
-2.17 M |
-1.88 M |
| Incline (Decline) in Receivables |
-96,000.00 |
821,000.00 |
-4.43 M |
-6.61 M |
311,000.00 |
| Incline (Decline) in Inventories |
-7.41 M |
6.34 M |
-8.20 M |
851,000.00 |
-3.13 M |
| Incline (Decline) in Accounts Payable |
707,000.00 |
-3.45 M |
4.24 M |
2.50 M |
147,000.00 |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
4.14 M |
1.06 M |
-99,000.00 |
1.37 M |
1.19 M |
| Incline (Decline) in Other Assets or Liabilties |
-163,000.00 |
-962,000.00 |
-434,000.00 |
-280,000.00 |
-398,000.00 |
| Net Cash Flow/Operating Activities |
18.05 M |
10.42 M |
4.02 M |
3.87 M |
4.39 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
12.90 M |
0.00 |
9.85 M |
14.62 M |
19.84 M |
| Decrease in Investments |
2.48 M |
9.83 M |
14.62 M |
19.75 M |
0.00 |
| Disposal of Fixed Assets |
0.00 |
29,000.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
12.67 M |
-7.87 M |
-2.11 M |
-2.34 M |
20.58 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
4.01 M |
2.33 M |
2.73 M |
1.84 M |
32.75 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
9.90 M |
15.01 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
3.35 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
5.15 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-5.90 M |
-12.68 M |
2.73 M |
1.84 M |
30.95 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |