| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
577.34 M |
529.76 M |
395.40 M |
346.78 M |
253.82 M |
| Depreciation & Depletion |
577.34 M |
529.76 M |
395.40 M |
346.78 M |
253.82 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
764.77 M |
861.64 M |
331.76 M |
184.21 M |
103.52 M |
| Deferred Income Taxes |
764.77 M |
861.64 M |
331.76 M |
184.21 M |
103.52 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-114.68 M |
-197.00 M |
-162.03 M |
-49.81 M |
-106.37 M |
| Funds from Operations |
857.71 M |
842.95 M |
755.91 M |
801.05 M |
663.36 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
-39.89 M |
-145.63 M |
68.76 M |
-38.37 M |
18.08 M |
| Incline (Decline) in Receivables |
-1.65 M |
-25.88 M |
24.37 M |
-45.02 M |
-5.95 M |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-5.21 M |
-89.96 M |
60.35 M |
54.81 M |
87.35 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-33.04 M |
-29.79 M |
-15.96 M |
-48.16 M |
-63.32 M |
| Net Cash Flow/Operating Activities |
817.81 M |
697.32 M |
824.67 M |
762.68 M |
681.43 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
321.11 M |
641.19 M |
750.94 M |
1.52 B |
548.28 M |
| Decrease in Investments |
269.55 M |
354.07 M |
345.47 M |
115.97 M |
0.00 |
| Disposal of Fixed Assets |
390.47 M |
297.23 M |
110.39 M |
126.58 M |
254.70 M |
| Other Uses - Investing |
-40.75 M |
-258.53 M |
-209.60 M |
-661.48 M |
-470.04 M |
| Other Sources - Investing |
65.87 M |
296.96 M |
309.94 M |
680.47 M |
470.04 M |
| Net Cash Flow - Investing |
453.23 M |
3.07 B |
1.92 B |
1.75 B |
367.47 M |
| Proceeds from Stock Options |
29.38 M |
35.08 M |
77.87 M |
52.76 M |
61.94 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
1.00 B |
1.25 B |
510.44 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
31.20 M |
43.40 M |
201.87 M |
812.00 M |
112.47 M |
| Long Term Borrowings |
1.71 B |
2.94 B |
5.11 B |
1.31 B |
745.26 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
993.66 M |
868.06 M |
1.54 B |
398.96 M |
702.82 M |
| Cash Dividends Paid Total |
619.09 M |
581.96 M |
594.90 M |
558.72 M |
401.40 M |
| Common Dividends (Cash) |
561.98 M |
524.72 M |
537.30 M |
524.16 M |
379.48 M |
| Preferred Dividends (Cash) |
57.11 M |
57.24 M |
57.61 M |
34.55 M |
21.92 M |
| Other Sources - Financing |
0.00 |
0.00 |
43.82 M |
0.00 |
0.00 |
| Other Uses - Financing |
-85.42 M |
-190.16 M |
-825.53 M |
-161.57 M |
-136.16 M |
| Net Cash Flow - Financing |
7.68 M |
1.29 B |
3.03 B |
683.83 M |
-35.22 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |