| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
389.06 M |
271.48 M |
224.70 M |
220.96 M |
245.05 M |
| Depreciation & Depletion |
389.06 M |
271.48 M |
224.70 M |
220.96 M |
245.05 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
174.41 M |
-43.52 M |
-17.48 M |
-38.51 M |
-23.97 M |
| Funds from Operations |
536.97 M |
670.37 M |
686.72 M |
508.86 M |
519.72 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-101.78 M |
37.77 M |
-107.37 M |
-35.68 M |
60.89 M |
| Incline (Decline) in Receivables |
61.35 M |
44.78 M |
-56.60 M |
-64.78 M |
-14.77 M |
| Incline (Decline) in Inventories |
-7.63 M |
-29.51 M |
-28.55 M |
-6.21 M |
5.82 M |
| Incline (Decline) in Accounts Payable |
-125.17 M |
-22.54 M |
881,000.00 |
41.51 M |
9.48 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-3.07 M |
18.73 M |
-35.81 M |
-3.01 M |
16.77 M |
| Incline (Decline) in Other Assets or Liabilties |
-27.27 M |
26.32 M |
12.71 M |
-3.19 M |
43.60 M |
| Net Cash Flow/Operating Activities |
435.18 M |
708.14 M |
579.35 M |
473.18 M |
580.62 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
84.06 M |
3.30 B |
20.53 M |
93.96 M |
34.56 M |
| Incline (Decline) in Inventories |
378.66 M |
378.46 M |
10.22 M |
0.00 |
— |
| Decrease in Investments |
0.00 |
0.00 |
175.14 M |
317.56 M |
473.15 M |
| Disposal of Fixed Assets |
251.32 M |
119.50 M |
149.83 M |
219.88 M |
48.38 M |
| Other Uses - Investing |
3.11 M |
-7.42 M |
-25.76 M |
-1.66 M |
-789,000.00 |
| Other Sources - Investing |
34.82 M |
7.42 M |
25.76 M |
1.66 M |
789,000.00 |
| Net Cash Flow - Investing |
189.04 M |
3.65 B |
105.01 M |
149.17 M |
94.50 M |
| Proceeds from Stock Options |
24.60 M |
35.07 M |
28.89 M |
37.94 M |
21.51 M |
| Other Proceeds from Sale/Issues of Stock |
49.44 M |
-9.17 M |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
4.80 M |
522.80 M |
228.48 M |
0.00 |
| Long Term Borrowings |
949.08 M |
1.22 B |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
-1.06 B |
1.89 B |
-73.63 M |
-3.35 M |
-278.79 M |
| Reduction in Long Term Debt |
0.00 |
33,000.00 |
0.00 |
8.25 M |
195,000.00 |
| Cash Dividends Paid Total |
214.78 M |
181.32 M |
144.08 M |
118.23 M |
106.33 M |
| Common Dividends (Cash) |
214.78 M |
181.32 M |
144.08 M |
118.23 M |
106.33 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
11.21 M |
29.23 M |
17.38 M |
47,000.00 |
1.38 M |
| Other Uses - Financing |
-21.38 M |
-28.08 M |
17.38 M |
47,000.00 |
1.38 M |
| Net Cash Flow - Financing |
-270.84 M |
2.93 B |
-694.25 M |
-320.32 M |
-362.43 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |