| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
27.20 M |
27.32 M |
27.21 M |
21.94 M |
21.38 M |
| Depreciation & Depletion |
19.90 M |
18.45 M |
15.86 M |
11.94 M |
11.31 M |
| Amortization of Intangible Assets |
7.30 M |
8.87 M |
11.34 M |
8.81 M |
10.07 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
40.49 M |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
40.49 M |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-33.47 M |
1.54 M |
-36.90 M |
2.98 M |
10.73 M |
| Funds from Operations |
71.77 M |
97.46 M |
79.48 M |
59.50 M |
111.98 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
— |
— |
| Funds from/for Other Operating Activities |
-8.52 M |
-49.99 M |
40.46 M |
-15.43 M |
-13.13 M |
| Incline (Decline) in Receivables |
-10.51 M |
-55.90 M |
-3.46 M |
-5.30 M |
-14.86 M |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Income Taxes Payable |
-8.08 M |
1.80 M |
22.69 M |
-3.27 M |
2.10 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
10.07 M |
4.11 M |
21.23 M |
-6.85 M |
-372,000.00 |
| Net Cash Flow/Operating Activities |
63.25 M |
47.47 M |
119.94 M |
52.71 M |
98.85 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
-1.30 M |
| Incline (Decline) in Inventories |
1.97 M |
84.09 M |
102.20 M |
465,000.00 |
115.52 M |
| Decrease in Investments |
19.85 M |
17.44 M |
13.29 M |
6.16 M |
0.00 |
| Disposal of Fixed Assets |
5.06 M |
42.21 M |
50.05 M |
45.54 M |
6.55 M |
| Other Uses - Investing |
-3.70 M |
629,000.00 |
764,000.00 |
524,000.00 |
-13.59 M |
| Other Sources - Investing |
3.82 M |
28.09 M |
118.13 M |
6.16 M |
14.12 M |
| Net Cash Flow - Investing |
-12.60 M |
41.05 M |
44.56 M |
-47.74 M |
96.98 M |
| Proceeds from Stock Options |
23.35 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
19.33 M |
8.66 M |
4.40 M |
6.65 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
15.41 M |
25.52 M |
1.94 M |
2.21 M |
2.54 M |
| Long Term Borrowings |
139.06 M |
196.95 M |
174.50 M |
121.76 M |
170.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
129.22 M |
131.16 M |
178.40 M |
161.12 M |
116.39 M |
| Cash Dividends Paid Total |
87.70 M |
71.61 M |
68.62 M |
67.00 M |
65.07 M |
| Common Dividends (Cash) |
87.70 M |
71.61 M |
68.62 M |
67.00 M |
65.07 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
4.74 M |
3.64 M |
7.00 M |
1.54 M |
0.00 |
| Other Uses - Financing |
-869,000.00 |
-4.53 M |
-825,000.00 |
1.18 M |
-2.34 M |
| Net Cash Flow - Financing |
-70.79 M |
-16.54 M |
-66.62 M |
-103.78 M |
-9.70 M |
| Effect of Exchange rate on Cash |
-394,000.00 |
143,000.00 |
333,000.00 |
-369,000.00 |
179,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |