| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
21.47 M |
19.47 M |
20.60 M |
15.55 M |
19.44 M |
| Depreciation & Depletion |
15.30 M |
13.10 M |
19.00 M |
14.55 M |
16.10 M |
| Amortization of Intangible Assets |
6.17 M |
6.37 M |
1.60 M |
1.00 M |
3.34 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
71.76 M |
573,000.00 |
18.20 M |
539,000.00 |
-4.27 M |
| Funds from Operations |
-15.32 M |
44.51 M |
55.96 M |
89.83 M |
73.57 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
45.98 M |
14.82 M |
-4.20 M |
-39.33 M |
-16.65 M |
| Incline (Decline) in Receivables |
30.83 M |
41.71 M |
27.64 M |
-39.94 M |
-15.57 M |
| Incline (Decline) in Inventories |
20.23 M |
19.96 M |
-20.33 M |
-13.90 M |
-8.48 M |
| Incline (Decline) in Accounts Payable |
-5.66 M |
-48.49 M |
-15.65 M |
12.40 M |
5.08 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
585,000.00 |
1.64 M |
4.15 M |
2.12 M |
2.32 M |
| Net Cash Flow/Operating Activities |
30.67 M |
59.33 M |
51.77 M |
50.50 M |
56.92 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
4.50 M |
69.31 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
213,000.00 |
147,000.00 |
7.12 M |
11.74 M |
6.80 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
12.40 M |
11.07 M |
75.12 M |
19.14 M |
8.70 M |
| Proceeds from Stock Options |
97,000.00 |
74,000.00 |
762,000.00 |
3.76 M |
5.26 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
75.70 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
11.67 M |
9.16 M |
3.37 M |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
80.01 M |
0.00 |
0.00 |
0.00 |
-60.36 M |
| Reduction in Long Term Debt |
104.33 M |
19.85 M |
500,000.00 |
2.00 M |
39.46 M |
| Cash Dividends Paid Total |
5.51 M |
5.51 M |
5.65 M |
4.24 M |
0.00 |
| Common Dividends (Cash) |
5.51 M |
5.51 M |
5.65 M |
4.24 M |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
6,000.00 |
33,000.00 |
352,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
6,000.00 |
33,000.00 |
352,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-29.72 M |
-36.92 M |
-14.20 M |
-5.85 M |
-18.85 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |