| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
12.97 M |
12.40 M |
11.94 M |
11.50 M |
10.62 M |
| Depreciation & Depletion |
12.97 M |
12.40 M |
11.72 M |
10.28 M |
9.09 M |
| Amortization of Intangible Assets |
212,000.00 |
1.22 M |
1.53 M |
1.55 M |
1.24 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
31.73 M |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
31.73 M |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
70.28 M |
3.53 M |
32.49 M |
17.35 M |
6.92 M |
| Funds from Operations |
177.37 M |
138.25 M |
89.11 M |
86.10 M |
129.16 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-52.99 M |
-10.14 M |
10.45 M |
18.12 M |
-14.48 M |
| Incline (Decline) in Receivables |
29.69 M |
-25.84 M |
-22.03 M |
-13.88 M |
-9.82 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-73.53 M |
89.52 M |
31.09 M |
4.19 M |
2.41 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-9.15 M |
-73.82 M |
1.39 M |
27.81 M |
-7.07 M |
| Net Cash Flow/Operating Activities |
124.38 M |
128.11 M |
99.56 M |
104.22 M |
114.68 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
231,000.00 |
| Incline (Decline) in Inventories |
100,000.00 |
5.65 M |
7.35 M |
600,000.00 |
1.12 M |
| Decrease in Investments |
1.75 M |
10.43 M |
15.25 M |
18.37 M |
17.66 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
-57.35 M |
56.25 M |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
57.37 M |
0.00 |
| Net Cash Flow - Investing |
24.43 M |
5.15 M |
2.33 M |
-66.14 M |
48.20 M |
| Proceeds from Stock Options |
8.05 M |
84.56 M |
16.19 M |
2.06 M |
9.94 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
105.32 M |
59.49 M |
27.64 M |
6.00 M |
24.54 M |
| Long Term Borrowings |
0.00 |
0.00 |
199.86 M |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
-35.00 M |
10.00 M |
| Reduction in Long Term Debt |
0.00 |
0.00 |
200.00 M |
0.00 |
0.00 |
| Cash Dividends Paid Total |
63.74 M |
55.39 M |
50.61 M |
50.08 M |
49.46 M |
| Common Dividends (Cash) |
63.74 M |
55.39 M |
50.61 M |
50.08 M |
49.46 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
7.47 M |
12.92 M |
4.36 M |
0.00 |
0.00 |
| Other Uses - Financing |
7.47 M |
7.38 M |
-1.28 M |
-2.47 M |
0.00 |
| Net Cash Flow - Financing |
-153.53 M |
-22.94 M |
-63.49 M |
-91.49 M |
-54.05 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |