| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
437.00 M |
505.00 M |
521.00 M |
564.00 M |
492.00 M |
| Depreciation & Depletion |
437.00 M |
505.00 M |
521.00 M |
564.00 M |
492.00 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
5.08 B |
2.64 B |
4.15 B |
4.81 B |
4.42 B |
| Extraordinary Items & Discontinued Operations |
— |
— |
— |
— |
— |
| Funds from/for Other Operating Activities |
2.62 B |
4.62 B |
-2.36 B |
-24.50 B |
8.08 B |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
7.70 B |
7.27 B |
1.76 B |
-19.70 B |
12.50 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Net Assets from Acquisitions |
943.00 M |
536.00 M |
0.00 |
0.00 |
3.18 B |
| Incline (Decline) in Inventories |
15.28 B |
17.18 B |
24.38 B |
7.39 B |
41.39 B |
| Decrease in Investments |
14.02 B |
18.77 B |
19.94 B |
28.79 B |
53.30 B |
| Disposal of Fixed Assets |
744.00 M |
489.00 M |
413.00 M |
1.68 B |
479.00 M |
| Other Uses - Investing |
0.00 |
-3.24 B |
0.00 |
0.00 |
-787.00 M |
| Other Sources - Investing |
0.00 |
3.24 B |
0.00 |
0.00 |
787.00 M |
| Net Cash Flow - Investing |
-12.23 B |
-168.00 M |
14.62 B |
15.99 B |
18.89 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
2.90 B |
492.00 M |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
3.50 B |
3.04 B |
921.00 M |
712.00 M |
2.70 B |
| Long Term Borrowings |
98.59 B |
74.92 B |
90.48 B |
95.50 B |
102.73 B |
| Incline or Decline in Short Term Borrowings |
-1.44 B |
-3.92 B |
-1.16 B |
-4.53 B |
17.44 B |
| Reduction in Long Term Debt |
80.12 B |
91.59 B |
83.40 B |
76.41 B |
107.97 B |
| Cash Dividends Paid Total |
1.96 B |
1.99 B |
1.71 B |
1.51 B |
1.27 B |
| Common Dividends (Cash) |
1.93 B |
1.99 B |
1.71 B |
1.51 B |
1.27 B |
| Preferred Dividends (Cash) |
31.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
252.00 M |
418.00 M |
401.00 M |
310.00 M |
422.00 M |
| Other Uses - Financing |
252.00 M |
418.00 M |
401.00 M |
310.00 M |
422.00 M |
| Net Cash Flow - Financing |
-17.31 B |
-6.70 B |
14.61 B |
33.12 B |
6.32 B |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |