| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
73.45 M |
72.68 M |
57.24 M |
44.92 M |
20.21 M |
| Depreciation & Depletion |
59.56 M |
56.28 M |
47.09 M |
36.76 M |
19.90 M |
| Amortization of Intangible Assets |
13.89 M |
16.40 M |
10.14 M |
8.16 M |
311,000.00 |
| Deferred Income Taxes and Investment Tax credity |
28.43 M |
29.24 M |
32.69 M |
28.98 M |
18.70 M |
| Deferred Income Taxes |
28.43 M |
29.24 M |
32.69 M |
28.98 M |
18.70 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-4.10 M |
17.78 M |
15.03 M |
9.54 M |
10.24 M |
| Funds from Operations |
230.01 M |
254.37 M |
185.49 M |
174.27 M |
77.26 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-2.47 M |
29.36 M |
-18.38 M |
-5.14 M |
-9.18 M |
| Incline (Decline) in Receivables |
57.99 M |
-22.06 M |
-43.46 M |
-27.20 M |
-14.55 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-27.41 M |
79.65 M |
19.25 M |
5.24 M |
9.53 M |
| Incline (Decline) in Income Taxes Payable |
-2.26 M |
-2.08 M |
564,000.00 |
760,000.00 |
-8.60 M |
| Incline (Decline) in Other Accruals |
-38.92 M |
-61.68 M |
-2.83 M |
4.15 M |
2.10 M |
| Incline (Decline) in Other Assets or Liabilties |
8.14 M |
35.54 M |
8.10 M |
11.90 M |
2.34 M |
| Net Cash Flow/Operating Activities |
227.55 M |
283.73 M |
167.11 M |
169.12 M |
68.08 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
14.30 M |
| Net Assets from Acquisitions |
1.18 M |
138.83 M |
48.10 M |
137.78 M |
812,000.00 |
| Incline (Decline) in Inventories |
2.30 M |
3.32 M |
0.00 |
0.00 |
469.40 M |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
489.40 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
84,000.00 |
| Other Uses - Investing |
18.45 M |
23.77 M |
22.12 M |
26.45 M |
0.00 |
| Other Sources - Investing |
4.93 M |
464,000.00 |
178,000.00 |
1.30 M |
0.00 |
| Net Cash Flow - Investing |
61.13 M |
204.61 M |
114.20 M |
202.29 M |
29.74 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
9.90 M |
10.17 M |
10.07 M |
| Other Proceeds from Sale/Issues of Stock |
6.51 M |
11.05 M |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
77.44 M |
82.03 M |
48.30 M |
4.27 M |
9.36 M |
| Long Term Borrowings |
0.00 |
0.00 |
149.60 M |
102.00 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
105.00 M |
74.60 M |
72.00 M |
0.00 |
| Cash Dividends Paid Total |
12.78 M |
12.77 M |
12.72 M |
12.67 M |
9.76 M |
| Common Dividends (Cash) |
12.78 M |
12.77 M |
12.72 M |
12.67 M |
9.76 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
3.35 M |
2.03 M |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
3.35 M |
-6.37 M |
0.00 |
| Net Cash Flow - Financing |
-83.72 M |
-188.75 M |
27.22 M |
16.86 M |
-9.04 M |
| Effect of Exchange rate on Cash |
2.50 M |
-13.92 M |
2.71 M |
13.58 M |
1.83 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |