| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
45.10 M |
39.40 M |
35.29 M |
26.12 M |
28.05 M |
| Depreciation & Depletion |
31.80 M |
28.90 M |
26.66 M |
23.54 M |
26.29 M |
| Amortization of Intangible Assets |
13.30 M |
10.50 M |
8.64 M |
2.58 M |
1.76 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
30.00 M |
8.20 M |
-5.28 M |
572,000.00 |
2.62 M |
| Funds from Operations |
103.00 M |
116.80 M |
105.02 M |
80.43 M |
71.76 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
43.40 M |
-25.10 M |
-22.79 M |
-28.56 M |
-31.55 M |
| Incline (Decline) in Receivables |
24.80 M |
6.50 M |
-16.96 M |
-16.55 M |
-5.74 M |
| Incline (Decline) in Inventories |
14.10 M |
-8.10 M |
-37.29 M |
-20.33 M |
-34.17 M |
| Incline (Decline) in Accounts Payable |
-3.80 M |
-22.30 M |
29.52 M |
12.41 M |
10.54 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
8.30 M |
-1.20 M |
1.94 M |
-4.10 M |
-2.18 M |
| Net Cash Flow/Operating Activities |
146.40 M |
91.70 M |
82.23 M |
51.87 M |
40.21 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
469,000.00 |
1.47 M |
| Net Assets from Acquisitions |
177.30 M |
22.60 M |
93.42 M |
191.40 M |
68.45 M |
| Incline (Decline) in Inventories |
2.70 M |
27.50 M |
11.82 M |
0.00 |
25.00 M |
| Decrease in Investments |
33.30 M |
400,000.00 |
0.00 |
26.60 M |
2.40 M |
| Disposal of Fixed Assets |
1.10 M |
600,000.00 |
31.87 M |
652,000.00 |
2.14 M |
| Other Uses - Investing |
600,000.00 |
400,000.00 |
284,000.00 |
1.05 M |
-6.55 M |
| Other Sources - Investing |
0.00 |
100,000.00 |
903,000.00 |
0.00 |
6.55 M |
| Net Cash Flow - Investing |
172.80 M |
87.30 M |
118.31 M |
184.25 M |
104.83 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
2.67 M |
3.05 M |
4.87 M |
| Other Proceeds from Sale/Issues of Stock |
1.60 M |
1.10 M |
216.23 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
44.50 M |
23.60 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
22.90 M |
43.80 M |
356.57 M |
161.48 M |
91.40 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
56.20 M |
73.20 M |
232.37 M |
42.00 M |
104.69 M |
| Cash Dividends Paid Total |
16.20 M |
15.60 M |
12.44 M |
10.48 M |
9.07 M |
| Common Dividends (Cash) |
16.20 M |
15.60 M |
12.44 M |
10.48 M |
9.07 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.00 M |
1.43 M |
875,000.00 |
969,000.00 |
423,000.00 |
| Other Uses - Financing |
0.00 |
1.00 M |
1.43 M |
875,000.00 |
969,000.00 |
| Net Cash Flow - Financing |
-92.40 M |
-66.50 M |
332.09 M |
112.92 M |
-16.53 M |
| Effect of Exchange rate on Cash |
-5.90 M |
9.40 M |
1.21 M |
-693,000.00 |
2.05 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |