| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
3.73 M |
3.83 M |
3.65 M |
3.47 M |
3.01 M |
| Depreciation & Depletion |
2.80 M |
3.23 M |
3.07 M |
2.94 M |
2.46 M |
| Amortization of Intangible Assets |
927,000.00 |
597,000.00 |
583,000.00 |
532,000.00 |
552,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
9.52 M |
3.98 M |
1.11 M |
1.44 M |
195,000.00 |
| Funds from Operations |
39.27 M |
36.34 M |
38.63 M |
34.41 M |
34.47 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-4.64 M |
-6.98 M |
13.02 M |
-6.21 M |
-2.91 M |
| Incline (Decline) in Receivables |
-1.35 M |
-4.34 M |
-1.36 M |
1.15 M |
-3.64 M |
| Incline (Decline) in Inventories |
2.67 M |
-5.38 M |
2.33 M |
-6.46 M |
-1.49 M |
| Incline (Decline) in Accounts Payable |
-6.12 M |
1.11 M |
11.43 M |
-3.10 M |
3.28 M |
| Incline (Decline) in Income Taxes Payable |
1.73 M |
1.57 M |
-984,000.00 |
147,000.00 |
-125,000.00 |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-1.57 M |
59,000.00 |
1.61 M |
2.06 M |
-932,000.00 |
| Net Cash Flow/Operating Activities |
34.63 M |
29.36 M |
51.65 M |
28.20 M |
31.56 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
76.18 M |
224.68 M |
31.68 M |
0.00 |
| Decrease in Investments |
0.00 |
76.18 M |
224.68 M |
31.68 M |
0.00 |
| Disposal of Fixed Assets |
255,000.00 |
215,000.00 |
319,000.00 |
267,000.00 |
162,000.00 |
| Other Uses - Investing |
0.00 |
0.00 |
-25,000.00 |
-125,000.00 |
-50,000.00 |
| Other Sources - Investing |
0.00 |
0.00 |
25,000.00 |
125,000.00 |
50,000.00 |
| Net Cash Flow - Investing |
2.75 M |
5.54 M |
2.22 M |
2.56 M |
2.89 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
7.02 M |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
1.30 M |
4.21 M |
9.75 M |
0.00 |
2.84 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
17.72 M |
17.32 M |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
10.71 M |
10.71 M |
10.71 M |
10.71 M |
10.00 M |
| Cash Dividends Paid Total |
16.55 M |
16.69 M |
16.61 M |
14.76 M |
13.97 M |
| Common Dividends (Cash) |
16.55 M |
16.69 M |
16.61 M |
14.76 M |
13.97 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
101,000.00 |
294,000.00 |
741,000.00 |
503,000.00 |
0.00 |
| Other Uses - Financing |
101,000.00 |
294,000.00 |
741,000.00 |
503,000.00 |
0.00 |
| Net Cash Flow - Financing |
-25.86 M |
-40.62 M |
-34.15 M |
-17.95 M |
-21.13 M |
| Effect of Exchange rate on Cash |
-2.04 M |
-2.30 M |
586,000.00 |
397,000.00 |
140,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |