| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
51.01 M |
51.43 M |
41.58 M |
33.78 M |
34.42 M |
| Depreciation & Depletion |
51.01 M |
51.43 M |
41.58 M |
33.78 M |
34.42 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
271.06 M |
245.77 M |
259.19 M |
267.88 M |
223.02 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
— |
— |
— |
| Funds from/for Other Operating Activities |
214.13 M |
59.54 M |
-101.55 M |
-210.20 M |
135.78 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
485.19 M |
305.32 M |
157.64 M |
57.68 M |
358.81 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
108.91 M |
| Incline (Decline) in Inventories |
1.11 B |
823.38 M |
1.57 B |
905.97 M |
2.33 B |
| Decrease in Investments |
259.87 M |
696.70 M |
3.70 B |
988.10 M |
3.77 B |
| Disposal of Fixed Assets |
16.32 M |
6.20 M |
17.06 M |
19.72 M |
7.34 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
-1.08 M |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
1.69 M |
| Net Cash Flow - Investing |
1.25 B |
309.62 M |
-1.58 B |
554.88 M |
-421.98 M |
| Proceeds from Stock Options |
532,000.00 |
9.63 M |
8.63 M |
12.96 M |
12.11 M |
| Other Proceeds from Sale/Issues of Stock |
617.60 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
644,000.00 |
178.48 M |
63.16 M |
28.14 M |
4.62 M |
| Long Term Borrowings |
113.43 B |
22.61 B |
78.90 B |
42.20 B |
76.54 B |
| Incline or Decline in Short Term Borrowings |
334.22 M |
345.00 M |
-627.73 M |
91.92 M |
-695.76 M |
| Reduction in Long Term Debt |
113.14 B |
22.62 B |
80.10 B |
42.61 B |
77.08 B |
| Cash Dividends Paid Total |
72.84 M |
64.56 M |
57.04 M |
52.70 M |
44.36 M |
| Common Dividends (Cash) |
63.06 M |
64.56 M |
57.04 M |
52.70 M |
44.36 M |
| Preferred Dividends (Cash) |
9.78 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
21.27 M |
498,000.00 |
1.85 M |
0.00 |
0.00 |
| Other Uses - Financing |
21.27 M |
498,000.00 |
1.85 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
717.91 M |
-929,000.00 |
-1.72 B |
542.08 M |
-741.19 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |