| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
24.52 M |
19.03 M |
14.88 M |
13.70 M |
8.94 M |
| Depreciation & Depletion |
13.35 M |
10.70 M |
8.33 M |
7.81 M |
6.66 M |
| Amortization of Intangible Assets |
11.17 M |
8.34 M |
6.55 M |
5.89 M |
2.27 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
19.86 M |
23.18 M |
18.52 M |
84.23 M |
26.02 M |
| Funds from Operations |
260.06 M |
261.67 M |
272.04 M |
283.51 M |
240.07 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-18.89 M |
56.88 M |
-6.26 M |
13.29 M |
12.37 M |
| Incline (Decline) in Receivables |
-343,000.00 |
-2.10 M |
-10.66 M |
-9.12 M |
-6.19 M |
| Incline (Decline) in Inventories |
-7.47 M |
-12.22 M |
-9.25 M |
-6.01 M |
2.72 M |
| Incline (Decline) in Accounts Payable |
-5.42 M |
8.96 M |
10.74 M |
-1.03 M |
-1.07 M |
| Incline (Decline) in Income Taxes Payable |
-5.47 M |
-1.43 M |
-14.11 M |
-15.17 M |
13.60 M |
| Incline (Decline) in Other Accruals |
-16.36 M |
48.36 M |
23.85 M |
25.10 M |
-676,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
16.17 M |
15.31 M |
-6.84 M |
19.53 M |
3.98 M |
| Net Cash Flow/Operating Activities |
241.17 M |
318.54 M |
265.78 M |
296.80 M |
252.44 M |
| Additions to Other Assets |
15.32 M |
13.82 M |
16.70 M |
3.18 M |
1.56 M |
| Net Assets from Acquisitions |
39.66 M |
16.81 M |
140.37 M |
380.83 M |
61.88 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
4.92 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
922,000.00 |
169,000.00 |
-29,000.00 |
1.62 M |
-3.50 M |
| Other Sources - Investing |
0.00 |
0.00 |
29,000.00 |
0.00 |
5.69 M |
| Net Cash Flow - Investing |
72.19 M |
48.83 M |
171.37 M |
400.27 M |
60.18 M |
| Proceeds from Stock Options |
8.08 M |
18.56 M |
5.78 M |
4.56 M |
1.88 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
-455,000.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
115.97 M |
1.03 B |
151.68 M |
175.98 M |
177.08 M |
| Long Term Borrowings |
45.00 M |
1.20 B |
552.50 M |
280.00 M |
471.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
1.33 M |
-1.61 M |
| Reduction in Long Term Debt |
45.62 M |
401.03 M |
449.47 M |
3.00 M |
471.60 M |
| Cash Dividends Paid Total |
55.04 M |
58.52 M |
51.79 M |
0.00 |
0.00 |
| Common Dividends (Cash) |
55.04 M |
58.52 M |
51.79 M |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
3.51 M |
10.88 M |
6.23 M |
0.00 |
1.26 M |
| Other Uses - Financing |
3.51 M |
5.46 M |
4.25 M |
-3.76 M |
-2.97 M |
| Net Cash Flow - Financing |
-160.06 M |
-269.18 M |
-90.86 M |
103.15 M |
-180.38 M |
| Effect of Exchange rate on Cash |
-1.42 M |
1.78 M |
2.48 M |
-3.36 M |
-164,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |