| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
157.89 M |
134.68 M |
131.99 M |
128.57 M |
117.05 M |
| Depreciation & Depletion |
149.39 M |
126.38 M |
124.39 M |
122.37 M |
112.75 M |
| Amortization of Intangible Assets |
8.50 M |
8.30 M |
7.60 M |
6.20 M |
4.30 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
47.06 M |
-20.70 M |
-27.49 M |
-3.11 M |
7.84 M |
| Funds from Operations |
284.47 M |
265.20 M |
256.13 M |
261.64 M |
239.39 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-64.32 M |
-41.89 M |
-13.54 M |
-61.11 M |
-28.23 M |
| Incline (Decline) in Receivables |
-11.26 M |
-22.28 M |
-18.06 M |
-3.28 M |
-17.93 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Incline (Decline) in Accounts Payable |
-36.40 M |
4.85 M |
43.64 M |
-27.96 M |
25.33 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-16.66 M |
-24.46 M |
-39.12 M |
-29.87 M |
-35.63 M |
| Net Cash Flow/Operating Activities |
220.15 M |
223.31 M |
242.59 M |
200.52 M |
211.16 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Net Assets from Acquisitions |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
154.82 M |
224.53 M |
76.35 M |
60.08 M |
49.83 M |
| Decrease in Investments |
66.21 M |
99.65 M |
60.69 M |
11.23 M |
43.22 M |
| Disposal of Fixed Assets |
265.42 M |
341.38 M |
661.18 M |
201.36 M |
52.48 M |
| Other Uses - Investing |
-2.69 M |
-56.33 M |
79.74 M |
-1.76 M |
-9.18 M |
| Other Sources - Investing |
2.69 M |
56.33 M |
1.76 M |
9.18 M |
509,000.00 |
| Net Cash Flow - Investing |
115.39 M |
480.63 M |
314.69 M |
105.46 M |
356.11 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Proceeds from Sale/Issues of Stock |
218.91 M |
391.69 M |
4.57 M |
2.83 M |
291.58 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
195.82 M |
103.37 M |
167.57 M |
0.00 |
112.94 M |
| Long Term Borrowings |
479.24 M |
268.64 M |
780.78 M |
148.35 M |
443.77 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Reduction in Long Term Debt |
396.90 M |
111.96 M |
327.60 M |
82.81 M |
300.14 M |
| Cash Dividends Paid Total |
213.57 M |
194.49 M |
173.01 M |
167.20 M |
152.39 M |
| Common Dividends (Cash) |
177.98 M |
169.12 M |
162.91 M |
157.10 M |
144.92 M |
| Preferred Dividends (Cash) |
35.59 M |
25.38 M |
10.10 M |
10.10 M |
7.47 M |
| Other Sources - Financing |
1.58 M |
1.04 M |
238,000.00 |
— |
— |
| Other Uses - Financing |
-3.44 M |
1.58 M |
-16.76 M |
1.04 M |
238,000.00 |
| Net Cash Flow - Financing |
-111.59 M |
252.10 M |
100.41 M |
-97.79 M |
170.11 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |