| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
167.44 M |
166.99 M |
167.52 M |
162.46 M |
144.54 M |
| Depreciation & Depletion |
167.44 M |
166.99 M |
167.52 M |
162.46 M |
144.54 M |
| Amortization of Intangible Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
2.00 M |
-8.55 M |
-23.04 M |
1.02 M |
6.90 M |
| Funds from Operations |
231.33 M |
225.23 M |
245.35 M |
224.64 M |
251.26 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
27.80 M |
2.75 M |
38.71 M |
-52.14 M |
-24.68 M |
| Incline (Decline) in Receivables |
27.56 M |
19.30 M |
7.43 M |
-53.45 M |
-34.31 M |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-2.97 M |
-26.17 M |
23.43 M |
2.77 M |
8.72 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
5.87 M |
2.12 M |
9.35 M |
12.75 M |
5.18 M |
| Incline (Decline) in Other Assets or Liabilties |
-2.66 M |
7.50 M |
-1.50 M |
-14.21 M |
-4.26 M |
| Net Cash Flow/Operating Activities |
259.13 M |
227.98 M |
284.06 M |
172.49 M |
226.58 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
85.32 M |
107.06 M |
158.73 M |
114.90 M |
98.10 M |
| Other Uses - Investing |
-5.62 M |
-5.96 M |
-5.57 M |
-4.96 M |
-2.70 M |
| Other Sources - Investing |
5.62 M |
5.96 M |
5.57 M |
4.96 M |
2.70 M |
| Net Cash Flow - Investing |
115.37 M |
20.11 M |
236.25 M |
294.25 M |
193.49 M |
| Proceeds from Stock Options |
13.62 M |
8.79 M |
3.38 M |
2.41 M |
5.42 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
4.49 M |
113.82 M |
85.13 M |
1.57 M |
21.59 M |
| Long Term Borrowings |
0.00 |
10.00 M |
100.00 M |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
30.00 M |
-30.00 M |
-60.00 M |
60.00 M |
0.00 |
| Reduction in Long Term Debt |
0.00 |
80.00 M |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
164.42 M |
13.95 M |
13.29 M |
11.90 M |
9.51 M |
| Common Dividends (Cash) |
164.42 M |
13.95 M |
13.29 M |
11.90 M |
9.51 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
6.03 M |
4.54 M |
2.20 M |
0.00 |
0.00 |
| Other Uses - Financing |
6.03 M |
4.54 M |
2.20 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-119.26 M |
-214.44 M |
-52.84 M |
48.93 M |
-25.67 M |
| Effect of Exchange rate on Cash |
-974,000.00 |
38,000.00 |
52,000.00 |
602,000.00 |
-24,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |