| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
5.82 M |
7.85 M |
7.98 M |
9.48 M |
9.21 M |
| Depreciation & Depletion |
3.94 M |
6.02 M |
5.90 M |
6.80 M |
7.87 M |
| Amortization of Intangible Assets |
1.88 M |
1.83 M |
2.08 M |
2.68 M |
1.34 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
4.78 M |
13.22 M |
1.95 M |
2.29 M |
2.75 M |
| Funds from Operations |
-6.08 M |
-1.54 M |
23.84 M |
33.05 M |
32.83 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-8.62 M |
-315,000.00 |
15.62 M |
-1.33 M |
-11.49 M |
| Incline (Decline) in Receivables |
-1.78 M |
6.80 M |
4.77 M |
2.04 M |
-6.47 M |
| Incline (Decline) in Inventories |
-2.59 M |
895,000.00 |
6.81 M |
6.65 M |
-10.34 M |
| Incline (Decline) in Accounts Payable |
4.11 M |
-7.36 M |
1.25 M |
-9.02 M |
6.94 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-5.57 M |
-1.22 M |
2.19 M |
-81,000.00 |
474,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
-2.80 M |
576,000.00 |
600,000.00 |
-924,000.00 |
-2.09 M |
| Net Cash Flow/Operating Activities |
-14.70 M |
-1.85 M |
39.46 M |
31.72 M |
21.34 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
3.82 M |
22,000.00 |
6.25 M |
14.05 M |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
618,000.00 |
697,000.00 |
677,000.00 |
610,000.00 |
| Decrease in Investments |
2.60 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
90,000.00 |
2.29 M |
50,000.00 |
217,000.00 |
2.14 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
3.34 M |
3.06 M |
10.73 M |
19.00 M |
5.20 M |
| Proceeds from Stock Options |
121,000.00 |
443,000.00 |
321,000.00 |
2.15 M |
2.44 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.63 M |
52,000.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
121,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
5,000.00 |
56,000.00 |
331,000.00 |
3.42 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
70,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
-70,000.00 |
70,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-1.39 M |
316,000.00 |
335,000.00 |
1.82 M |
-986,000.00 |
| Effect of Exchange rate on Cash |
-254,000.00 |
163,000.00 |
188,000.00 |
42,000.00 |
-52,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |