| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
9.24 M |
10.63 M |
6.67 M |
3.78 M |
2.63 M |
| Depreciation & Depletion |
9.24 M |
10.63 M |
6.67 M |
3.78 M |
2.63 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
139.44 M |
72.53 M |
62.17 M |
36.16 M |
29.66 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
— |
— |
| Funds from/for Other Operating Activities |
-58.44 M |
-17.78 M |
-18.41 M |
-1.80 M |
-2.39 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
81.00 M |
54.76 M |
43.76 M |
34.36 M |
27.27 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
5.96 M |
0.00 |
2.18 M |
0.00 |
| Incline (Decline) in Inventories |
232.77 M |
384.34 M |
205.75 M |
148.48 M |
474.69 M |
| Decrease in Investments |
223.07 M |
196.56 M |
447.38 M |
198.81 M |
382.92 M |
| Disposal of Fixed Assets |
0.00 |
47.49 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-1.11 M |
0.00 |
25.00 M |
24.26 M |
0.00 |
| Other Sources - Investing |
1.11 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
520.76 M |
526.57 M |
426.22 M |
599.96 M |
565.23 M |
| Proceeds from Stock Options |
221.60 M |
3.25 M |
2.73 M |
87.09 M |
15.53 M |
| Other Proceeds from Sale/Issues of Stock |
-189,000.00 |
-361,000.00 |
8.79 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
356,000.00 |
19.07 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
137.66 M |
611.28 M |
121.98 M |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Reduction in Long Term Debt |
0.00 |
16.88 M |
0.00 |
100.32 M |
89.47 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
23,000.00 |
115,000.00 |
362,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
23,000.00 |
115,000.00 |
362,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
464.08 M |
322.57 M |
473.00 M |
624.54 M |
587.45 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |