| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
33.01 M |
23.38 M |
18.01 M |
15.45 M |
— |
| Depreciation & Depletion |
33.01 M |
23.38 M |
18.01 M |
15.45 M |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
— |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
9.35 M |
0.00 |
0.00 |
0.00 |
— |
| Funds from Operations |
109.26 M |
59.79 M |
31.54 M |
27.35 M |
— |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
531,000.00 |
-3.92 M |
-4.21 M |
2.78 M |
— |
| Incline (Decline) in Receivables |
-4.96 M |
-3.80 M |
374,000.00 |
-662,000.00 |
— |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Incline (Decline) in Accounts Payable |
4.84 M |
-144,000.00 |
-4.56 M |
3.37 M |
— |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Incline (Decline) in Other Accruals |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Incline (Decline) in Other Assets or Liabilties |
650,000.00 |
30,000.00 |
-30,000.00 |
74,000.00 |
— |
| Net Cash Flow/Operating Activities |
109.80 M |
55.87 M |
27.32 M |
30.13 M |
— |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Net Assets from Acquisitions |
175.00 M |
0.00 |
0.00 |
0.00 |
— |
| Incline (Decline) in Inventories |
8.10 M |
0.00 |
0.00 |
0.00 |
— |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Uses - Investing |
260.00 M |
510,000.00 |
414,000.00 |
235,000.00 |
— |
| Other Sources - Investing |
— |
— |
— |
— |
— |
| Net Cash Flow - Investing |
479.96 M |
53.17 M |
42.71 M |
21.08 M |
— |
| Proceeds from Stock Options |
0.00 |
0.00 |
— |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
315.16 M |
0.00 |
— |
— |
— |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
— |
— |
— |
| Long Term Borrowings |
175.00 M |
0.00 |
— |
— |
— |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
— |
— |
— |
| Reduction in Long Term Debt |
0.00 |
0.00 |
— |
— |
— |
| Cash Dividends Paid Total |
41.53 M |
0.00 |
— |
— |
— |
| Common Dividends (Cash) |
41.53 M |
0.00 |
— |
— |
— |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
— |
— |
— |
| Other Sources - Financing |
0.00 |
0.00 |
15.84 M |
— |
— |
| Other Uses - Financing |
-45.16 M |
-3.16 M |
15.84 M |
-9.07 M |
— |
| Net Cash Flow - Financing |
403.47 M |
-3.16 M |
15.84 M |
-9.07 M |
— |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |