| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
29.83 M |
29.14 M |
25.89 M |
25.67 M |
26.11 M |
| Depreciation & Depletion |
24.73 M |
25.10 M |
21.67 M |
21.74 M |
22.77 M |
| Amortization of Intangible Assets |
5.09 M |
4.04 M |
4.22 M |
3.93 M |
3.34 M |
| Deferred Income Taxes and Investment Tax credity |
9.74 M |
7.92 M |
7.09 M |
— |
— |
| Deferred Income Taxes |
9.74 M |
7.92 M |
7.09 M |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
8.52 M |
8.92 M |
6.23 M |
1.60 M |
-349,000.00 |
| Funds from Operations |
173.76 M |
145.35 M |
121.06 M |
96.89 M |
55.04 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-14.38 M |
-2.84 M |
29.97 M |
-12.82 M |
-2.17 M |
| Incline (Decline) in Receivables |
-20.84 M |
-31.57 M |
45.67 M |
-53.58 M |
-14.84 M |
| Incline (Decline) in Inventories |
-42.73 M |
-14.32 M |
-17.81 M |
-8.52 M |
-6.88 M |
| Incline (Decline) in Accounts Payable |
14.30 M |
32.76 M |
-7.36 M |
-6.01 M |
14.83 M |
| Incline (Decline) in Income Taxes Payable |
-511,000.00 |
13.51 M |
3.18 M |
1.56 M |
3.71 M |
| Incline (Decline) in Other Accruals |
31.51 M |
-4.31 M |
5.02 M |
51.16 M |
14.58 M |
| Incline (Decline) in Other Assets or Liabilties |
3.88 M |
1.08 M |
1.27 M |
2.57 M |
-13.57 M |
| Net Cash Flow/Operating Activities |
159.38 M |
142.51 M |
151.03 M |
84.07 M |
52.87 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
398.13 M |
73.64 M |
87.20 M |
35.92 M |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
406,000.00 |
127,000.00 |
1.93 M |
975,000.00 |
1.45 M |
| Other Uses - Investing |
0.00 |
-398,000.00 |
-1.45 M |
4,000.00 |
0.00 |
| Other Sources - Investing |
0.00 |
398,000.00 |
1.45 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
417.44 M |
93.54 M |
104.76 M |
57.61 M |
17.81 M |
| Proceeds from Stock Options |
2.77 M |
5.41 M |
14.63 M |
30.05 M |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
-2.86 M |
0.00 |
0.00 |
0.00 |
23.39 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
45.80 M |
17.89 M |
18.87 M |
0.00 |
0.00 |
| Long Term Borrowings |
236.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
385,000.00 |
657,000.00 |
129,000.00 |
40.12 M |
154.95 M |
| Cash Dividends Paid Total |
1.94 M |
1.94 M |
1.94 M |
1.90 M |
1.81 M |
| Common Dividends (Cash) |
1.94 M |
1.94 M |
1.94 M |
1.90 M |
1.81 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.92 M |
2.10 M |
4.38 M |
0.00 |
0.00 |
| Other Uses - Financing |
1.92 M |
2.10 M |
4.38 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
189.71 M |
-12.98 M |
-1.81 M |
28.02 M |
-18.54 M |
| Effect of Exchange rate on Cash |
-24.54 M |
10.72 M |
2.16 M |
-8.38 M |
8.41 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |