| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
354.30 M |
95.50 M |
-285.00 M |
-556.70 M |
-480.40 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
— |
— |
— |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
354.30 M |
95.50 M |
-285.00 M |
-556.70 M |
-480.40 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
51.60 M |
33.00 M |
0.00 |
659.80 M |
0.00 |
| Incline (Decline) in Inventories |
8.57 B |
7.37 B |
7.07 B |
7.87 B |
18.60 B |
| Decrease in Investments |
8.54 B |
7.01 B |
7.44 B |
9.01 B |
19.09 B |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
43.40 M |
0.00 |
| Other Uses - Investing |
213.00 M |
-68.60 M |
-10.70 M |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
68.60 M |
10.70 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
314.80 M |
344.10 M |
-337.60 M |
-466.50 M |
-532.40 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
248.80 M |
600,000.00 |
1.10 M |
307.80 M |
1.50 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
181.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
394.40 M |
482.40 M |
18.40 M |
0.00 |
693.40 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
342.00 M |
155.00 M |
0.00 |
25.00 M |
739.90 M |
| Cash Dividends Paid Total |
150.20 M |
116.50 M |
116.50 M |
39.40 M |
38.60 M |
| Common Dividends (Cash) |
109.60 M |
86.20 M |
86.20 M |
9.10 M |
8.30 M |
| Preferred Dividends (Cash) |
40.60 M |
30.30 M |
30.30 M |
30.30 M |
30.30 M |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-2.40 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-32.40 M |
211.50 M |
-97.00 M |
243.40 M |
-83.60 M |
| Effect of Exchange rate on Cash |
5.20 M |
8.40 M |
-11.00 M |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |