| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
115.74 M |
115.92 M |
88.32 M |
82.00 M |
78.35 M |
| Depreciation & Depletion |
35.13 M |
33.33 M |
28.93 M |
32.03 M |
31.45 M |
| Amortization of Intangible Assets |
80.61 M |
82.59 M |
59.40 M |
49.97 M |
46.91 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
113.13 M |
75.00 M |
64.07 M |
47.94 M |
22.37 M |
| Funds from Operations |
374.27 M |
349.24 M |
255.62 M |
245.27 M |
201.85 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-33.02 M |
-69.11 M |
-35.02 M |
-2.63 M |
41.64 M |
| Incline (Decline) in Receivables |
-25.94 M |
-20.01 M |
1.17 M |
-20.52 M |
-3.07 M |
| Incline (Decline) in Inventories |
-6.70 M |
-10.04 M |
-4.06 M |
-12.11 M |
3.99 M |
| Incline (Decline) in Accounts Payable |
8.07 M |
4.42 M |
-22.46 M |
26.44 M |
0.00 |
| Incline (Decline) in Income Taxes Payable |
11.41 M |
20.31 M |
-6.42 M |
-5.83 M |
21.36 M |
| Incline (Decline) in Other Accruals |
-2.66 M |
-10.84 M |
11.54 M |
10.13 M |
5.49 M |
| Incline (Decline) in Other Assets or Liabilties |
-17.21 M |
-52.96 M |
-14.78 M |
-745,000.00 |
13.86 M |
| Net Cash Flow/Operating Activities |
341.26 M |
280.14 M |
220.59 M |
242.64 M |
243.49 M |
| Additions to Other Assets |
131.67 M |
113.07 M |
76.22 M |
70.92 M |
64.41 M |
| Net Assets from Acquisitions |
23.96 M |
6.80 M |
972.91 M |
31.35 M |
22.53 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
15.20 M |
| Decrease in Investments |
0.00 |
0.00 |
42.33 M |
10.00 M |
5.20 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
201.64 M |
170.19 M |
1.04 B |
113.63 M |
123.76 M |
| Proceeds from Stock Options |
11.62 M |
15.19 M |
6.46 M |
5.17 M |
3.44 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
-8.32 M |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
35.11 M |
3.68 M |
7.28 M |
108.87 M |
94.79 M |
| Long Term Borrowings |
598.59 M |
891.48 M |
1.46 B |
303.75 M |
45.99 M |
| Incline or Decline in Short Term Borrowings |
-20.52 M |
36.25 M |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
618.51 M |
1.05 B |
620.68 M |
336.30 M |
50.00 M |
| Cash Dividends Paid Total |
30.48 M |
25.61 M |
22.84 M |
21.10 M |
18.12 M |
| Common Dividends (Cash) |
30.48 M |
25.61 M |
22.84 M |
21.10 M |
18.12 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
5.35 M |
11.22 M |
4.46 M |
0.00 |
0.00 |
| Other Uses - Financing |
5.35 M |
11.22 M |
4.46 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-89.06 M |
-124.51 M |
810.21 M |
-157.34 M |
-113.48 M |
| Effect of Exchange rate on Cash |
-7.05 M |
2.38 M |
2.44 M |
-315,000.00 |
1.12 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |