| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
22.80 M |
22.80 M |
21.80 M |
19.30 M |
19.60 M |
| Depreciation & Depletion |
22.80 M |
22.80 M |
21.80 M |
19.30 M |
19.60 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
199.40 M |
218.90 M |
218.70 M |
193.70 M |
203.30 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
51.50 M |
4.20 M |
50.60 M |
16.30 M |
-4.50 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
250.90 M |
223.10 M |
269.30 M |
210.00 M |
198.80 M |
| Additions to Other Assets |
900,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
109.90 M |
30.70 M |
4.70 M |
600,000.00 |
56.10 M |
| Incline (Decline) in Inventories |
933.50 M |
1.16 B |
1.62 B |
705.40 M |
1.40 B |
| Decrease in Investments |
1.24 B |
1.39 B |
1.43 B |
557.50 M |
1.43 B |
| Disposal of Fixed Assets |
4.00 M |
200,000.00 |
1.70 M |
800,000.00 |
24.90 M |
| Other Uses - Investing |
-55.10 M |
0.00 |
33.40 M |
0.00 |
1.40 M |
| Other Sources - Investing |
55.10 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
968.40 M |
231.70 M |
968.60 M |
809.50 M |
596.30 M |
| Proceeds from Stock Options |
5.70 M |
23.10 M |
31.40 M |
14.80 M |
15.70 M |
| Other Proceeds from Sale/Issues of Stock |
373.70 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
200,000.00 |
86.50 M |
29.10 M |
1.90 M |
19.90 M |
| Long Term Borrowings |
198.70 M |
0.00 |
0.00 |
0.00 |
246.60 M |
| Incline or Decline in Short Term Borrowings |
-179.50 M |
644.50 M |
-214.90 M |
216.40 M |
280.50 M |
| Reduction in Long Term Debt |
125.00 M |
0.00 |
7.50 M |
0.00 |
0.00 |
| Cash Dividends Paid Total |
92.50 M |
89.90 M |
85.10 M |
80.20 M |
75.00 M |
| Common Dividends (Cash) |
92.50 M |
89.90 M |
85.10 M |
80.20 M |
75.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
1.30 M |
4.50 M |
0.00 |
0.00 |
| Other Uses - Financing |
-500,000.00 |
500,000.00 |
4.50 M |
-200,000.00 |
-800,000.00 |
| Net Cash Flow - Financing |
802.00 M |
84.40 M |
739.20 M |
566.20 M |
495.20 M |
| Effect of Exchange rate on Cash |
-2.30 M |
100,000.00 |
400,000.00 |
-300,000.00 |
200,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |