| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
7.83 M |
9.91 M |
10.50 M |
10.64 M |
10.00 M |
| Depreciation & Depletion |
7.83 M |
9.91 M |
10.50 M |
10.64 M |
10.00 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
2.54 M |
9.40 M |
4.18 M |
5.13 M |
2.36 M |
| Funds from Operations |
-30.95 M |
25.59 M |
53.01 M |
61.04 M |
80.86 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
39.22 M |
-39.96 M |
-25.26 M |
52.21 M |
-2.10 M |
| Incline (Decline) in Receivables |
-10.78 M |
21.02 M |
-8.32 M |
18.95 M |
5.52 M |
| Incline (Decline) in Inventories |
63.75 M |
-9.39 M |
-24.13 M |
43.57 M |
10.08 M |
| Incline (Decline) in Accounts Payable |
-10.57 M |
-31.30 M |
11.69 M |
-13.30 M |
-16.74 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
-17.66 M |
-3.24 M |
3.96 M |
124,000.00 |
| Incline (Decline) in Other Accruals |
0.00 |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-3.17 M |
-2.63 M |
-1.25 M |
-971,000.00 |
-1.08 M |
| Net Cash Flow/Operating Activities |
8.27 M |
-14.38 M |
27.75 M |
113.26 M |
78.76 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
228.07 M |
308.15 M |
214.82 M |
255.02 M |
| Decrease in Investments |
8.90 M |
288.12 M |
335.45 M |
177.98 M |
213.02 M |
| Disposal of Fixed Assets |
296,000.00 |
298,000.00 |
279,000.00 |
594,000.00 |
0.00 |
| Other Uses - Investing |
737,000.00 |
255,000.00 |
564,000.00 |
-374,000.00 |
276,000.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
374,000.00 |
0.00 |
| Net Cash Flow - Investing |
-4.99 M |
-56.37 M |
-21.77 M |
40.71 M |
51.93 M |
| Proceeds from Stock Options |
0.00 |
643,000.00 |
8.01 M |
1.88 M |
4.40 M |
| Other Proceeds from Sale/Issues of Stock |
9,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
163,000.00 |
17.77 M |
64.65 M |
57.80 M |
26.80 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
9.10 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
3.49 M |
14.00 M |
12.52 M |
11.67 M |
9.40 M |
| Common Dividends (Cash) |
3.49 M |
14.00 M |
12.52 M |
11.67 M |
9.40 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
92,000.00 |
1.59 M |
501,000.00 |
0.00 |
| Other Uses - Financing |
0.00 |
92,000.00 |
1.59 M |
501,000.00 |
0.00 |
| Net Cash Flow - Financing |
5.46 M |
-31.03 M |
-67.57 M |
-67.09 M |
-31.80 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |