| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
20.70 M |
22.79 M |
20.62 M |
20.04 M |
19.07 M |
| Depreciation & Depletion |
18.46 M |
20.22 M |
19.64 M |
19.47 M |
18.68 M |
| Amortization of Intangible Assets |
2.24 M |
2.57 M |
981,000.00 |
570,000.00 |
388,000.00 |
| Deferred Income Taxes and Investment Tax credity |
7.71 M |
10.20 M |
11.03 M |
0.00 |
0.00 |
| Deferred Income Taxes |
7.71 M |
10.20 M |
11.03 M |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
21.77 M |
12.92 M |
14.31 M |
14.21 M |
7.97 M |
| Funds from Operations |
138.25 M |
122.94 M |
110.03 M |
103.81 M |
94.16 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-44.78 M |
352,000.00 |
-1.72 M |
15.84 M |
12.20 M |
| Incline (Decline) in Receivables |
3.42 M |
-21.53 M |
6.41 M |
-7.74 M |
-2.33 M |
| Incline (Decline) in Inventories |
-39.20 M |
22.45 M |
-18.76 M |
19.38 M |
-15.83 M |
| Incline (Decline) in Accounts Payable |
-5.06 M |
3.14 M |
5.43 M |
-4.86 M |
21.23 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-3.93 M |
-3.71 M |
5.21 M |
9.07 M |
9.14 M |
| Net Cash Flow/Operating Activities |
93.47 M |
123.29 M |
108.32 M |
119.65 M |
106.36 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
4.60 M |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
4.13 M |
4.44 M |
1.12 M |
-513,000.00 |
104,000.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
513,000.00 |
0.00 |
| Net Cash Flow - Investing |
28.26 M |
22.32 M |
18.18 M |
23.25 M |
18.18 M |
| Proceeds from Stock Options |
7.05 M |
5.66 M |
13.75 M |
0.00 |
6.69 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
11.95 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
76.13 M |
133.38 M |
45.01 M |
64.86 M |
55.33 M |
| Long Term Borrowings |
168.29 M |
61.68 M |
69.97 M |
44.38 M |
66.19 M |
| Incline or Decline in Short Term Borrowings |
59.50 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
10.73 M |
179.03 M |
72.62 M |
81.46 M |
60.40 M |
| Cash Dividends Paid Total |
20.76 M |
18.39 M |
16.08 M |
14.81 M |
11.14 M |
| Common Dividends (Cash) |
20.76 M |
18.39 M |
16.08 M |
14.81 M |
11.14 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.61 M |
2.62 M |
3.60 M |
0.00 |
0.00 |
| Other Uses - Financing |
1.61 M |
2.62 M |
3.60 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-39.46 M |
-154.23 M |
-54.68 M |
-79.21 M |
-75.80 M |
| Effect of Exchange rate on Cash |
-12.34 M |
4.68 M |
3.94 M |
-4.10 M |
4.44 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |