| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
35.45 M |
32.92 M |
29.02 M |
31.54 M |
32.76 M |
| Depreciation & Depletion |
28.62 M |
25.43 M |
22.06 M |
24.45 M |
25.86 M |
| Amortization of Intangible Assets |
6.83 M |
7.50 M |
6.95 M |
7.09 M |
6.90 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-9.33 M |
-6.05 M |
347,000.00 |
-7.57 M |
2.42 M |
| Funds from Operations |
158.96 M |
137.51 M |
85.78 M |
82.56 M |
64.57 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-33.60 M |
-19.79 M |
-5.25 M |
-13.13 M |
20.64 M |
| Incline (Decline) in Receivables |
-26.47 M |
-20.76 M |
-8.73 M |
-9.21 M |
-9.64 M |
| Incline (Decline) in Inventories |
-36.66 M |
-8.59 M |
1.14 M |
-11.12 M |
-10.59 M |
| Incline (Decline) in Accounts Payable |
6.08 M |
16.96 M |
-2.51 M |
6.42 M |
26.75 M |
| Incline (Decline) in Income Taxes Payable |
27.09 M |
2.95 M |
9.78 M |
-9.27 M |
6.30 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-3.64 M |
-10.35 M |
-4.93 M |
10.05 M |
7.82 M |
| Net Cash Flow/Operating Activities |
125.35 M |
117.72 M |
80.54 M |
69.43 M |
85.22 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
35.29 M |
0.00 |
0.00 |
2.34 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
1.61 M |
225,000.00 |
698,000.00 |
3.71 M |
762,000.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
35.91 M |
67.05 M |
31.02 M |
22.91 M |
20.27 M |
| Proceeds from Stock Options |
9.44 M |
7.86 M |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
4.16 M |
6.67 M |
2.88 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
39.80 M |
50.95 M |
22.31 M |
7.29 M |
1.55 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
-1.46 M |
-2.76 M |
-8.02 M |
2.90 M |
-30.39 M |
| Reduction in Long Term Debt |
16.26 M |
15.68 M |
14.51 M |
923,000.00 |
0.00 |
| Cash Dividends Paid Total |
15.87 M |
14.75 M |
13.74 M |
11.86 M |
10.83 M |
| Common Dividends (Cash) |
15.87 M |
14.75 M |
13.74 M |
11.86 M |
10.83 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
15.46 M |
9.79 M |
3.30 M |
0.00 |
0.00 |
| Other Uses - Financing |
15.05 M |
9.79 M |
2.99 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-48.90 M |
-66.50 M |
-51.43 M |
-10.50 M |
-39.90 M |
| Effect of Exchange rate on Cash |
-2.34 M |
3.74 M |
1.03 M |
-318,000.00 |
-211,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |